XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Segment and Non-Tariffed Business Reporting (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
subsidiary
reportable_segment
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2018
USD ($)
Segment Reporting Information [Line Items]            
Number of subsidiaries | subsidiary     4      
Number of reportable business segments | reportable_segment     2      
Operating revenue $ 147,209 $ 102,965 $ 262,963 $ 180,647    
Operating expense 111,139 80,994 211,466 146,268    
Operating income (loss) 36,070 21,971 51,497 34,379    
Net income (loss) 19,721 13,538 22,138 19,411    
Depreciation and amortization 22,753 15,101 44,135 30,246    
Senior note and other interest expense 13,180 6,714 26,464 12,505    
Income tax expense (benefit) in net income 4,210 4,192 4,648 6,237    
Assets 3,209,977 2,003,650 3,209,977 2,003,650 $ 3,132,470 $ 2,003,650
Water Utility Services | Regulated            
Segment Reporting Information [Line Items]            
Operating revenue 143,072 99,773 254,439 174,920    
Operating expense 107,185 75,564 203,202 136,149    
Operating income (loss) 35,887 24,209 51,237 38,771    
Net income (loss) 22,236 13,662 28,064 19,762    
Depreciation and amortization 22,123 14,698 42,872 29,447    
Senior note and other interest expense 8,289 6,170 16,463 11,390    
Income tax expense (benefit) in net income 5,449 4,154 6,651 6,230    
Assets 3,079,118 1,537,404 3,079,118 1,537,404 1,537,404  
Water Utility Services | Non-tariffed            
Segment Reporting Information [Line Items]            
Operating revenue 2,693 1,823 5,710 2,992    
Operating expense 1,759 1,356 3,120 2,197    
Operating income (loss) 934 467 2,590 795    
Net income (loss) 881 336 2,351 572    
Depreciation and amortization 108 105 216 202    
Senior note and other interest expense 0 0 0 0    
Income tax expense (benefit) in net income 260 130 730 222    
Assets 9,913 6,149 9,913 6,149 6,149  
Real Estate Services | Non-tariffed            
Segment Reporting Information [Line Items]            
Operating revenue 1,444 1,369 2,814 2,735    
Operating expense 850 1,008 1,681 1,899    
Operating income (loss) 594 361 1,133 836    
Net income (loss) 443 662 831 980    
Depreciation and amortization 298 298 600 597    
Senior note and other interest expense 0 0 0 0    
Income tax expense (benefit) in net income 124 220 256 350    
Assets 44,889 46,510 44,889 46,510 46,510  
All Other | Non-tariffed            
Segment Reporting Information [Line Items]            
Operating revenue 0 [1] 0 [1] 0 0    
Operating expense 1,345 [1] 3,066 [1] 3,463 6,023    
Operating income (loss) (1,345) [1] (3,066) [1] (3,463) (6,023) [1]    
Net income (loss) (3,839) [1] (1,122) [1] (9,108) (1,903)    
Depreciation and amortization 224 [1] 0 [1] 447 0    
Senior note and other interest expense 4,891 [1] 544 [1] 10,001 1,115    
Income tax expense (benefit) in net income [1] (1,623) (312) (2,989) (565)    
Assets 76,057 [1] 413,587 76,057 [1] 413,587 $ 413,587  
SJW Group | Regulated            
Segment Reporting Information [Line Items]            
Operating revenue 143,072 99,773 254,439 174,920    
Operating expense 107,185 75,564 203,202 136,149    
Operating income (loss) 35,887 24,209 51,237 38,771    
Net income (loss) 22,236 13,662 28,064 19,762    
Depreciation and amortization 22,123 14,698 42,872 29,447    
Senior note and other interest expense 8,289 6,170 16,463 11,390    
Income tax expense (benefit) in net income 5,449 4,154 6,651 6,230    
Assets 3,079,118 1,537,404 3,079,118 1,537,404   1,537,404
SJW Group | Non-tariffed            
Segment Reporting Information [Line Items]            
Operating revenue 4,137 3,192 8,524 5,727    
Operating expense 3,954 5,430 8,264 10,119    
Operating income (loss) 183 (2,238) 260 (4,392)    
Net income (loss) (2,515) (124) (5,926) (351)    
Depreciation and amortization 630 403 1,263 799    
Senior note and other interest expense 4,891 544 10,001 1,115    
Income tax expense (benefit) in net income (1,239) 38 (2,003) 7    
Assets $ 130,859 $ 466,246 $ 130,859 $ 466,246   $ 466,246
[1] * The “All Other” category for the six months ended June 30, 2020, includes the accounts of SJW Group, SJWNE LLC and CTWS on a stand-alone basis. For the three months ended June 30, 2019, the “All Other” category includes the accounts of SJW Group and Hydro Sub, Inc. on a stand-alone basis. For the three months ended June 30, 2019, Hydro Sub, Inc. had no recorded revenue or expenses and as of June 30, 2019 held no assets and incurred no liabilities. Hydro Sub. Inc. was a subsidiary created solely to facilitate the merger with CTWS and was dissolved following the completion of merger in October 2019.