XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Balancing and Memorandum Accounts (Tables)
6 Months Ended
Jun. 30, 2020
Regulated Operations [Abstract]  
Public Utilities General Disclosures
 
Three months ended June 30, 2020
 
Three months ended June 30, 2019
Beginning Balance
 
Regulatory Asset Increase (Decrease)
 
Refunds (Collections) Adjustments
 
Ending Balance
 
Beginning Balance
 
Regulatory Asset Increase (Decrease)
 
Refunds (Collections) Adjustments
 
Ending Balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue accounts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Monterey WRAM
$
8,958

 
1,591

 

 
10,549

 
$
7,878

 
2,109

 
(1,001
)
 
8,986

2014-2017 WCMA
665

 

 

 
665

 
6,912

 

 
(1,597
)
 
5,315

2018 WCMA

 

 

 

 
8,997

 
(39
)
 

 
8,958

2019 WCMA

 

 

 

 
(752
)
 
1,309

 

 
557

2012 General Rate Case true-up
752

 

 

 
752

 
10,152

 

 
(2,421
)
 
7,731

Cost of capital memorandum account
(1,558
)
 
(2
)
 

 
(1,560
)
 
(1,532
)
 
(8
)
 

 
(1,540
)
Tax memorandum account
332

 

 

 
332

 
(6,545
)
 
(40
)
 

 
(6,585
)
All others
(2,491
)
 
40

 

 
(2,451
)
 
(1,629
)
 
(78
)
 
(87
)
 
(1,794
)
Total revenue accounts
$
6,658

 
1,629

 

 
8,287

 
$
23,481

 
3,253

 
(5,106
)
 
21,628

Cost-recovery accounts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water supply costs
5,061

 
838

 

 
5,899

 
8,217

 
(1,058
)
 
(1,247
)
 
5,912

Pension
2,886

 
99

 

 
2,985

 
(1,237
)
 
199

 
805

 
(233
)
All others
443

 
1

 

 
444

 
1,015

 
3

 
(148
)
 
870

Total cost-recovery accounts
$
8,390

 
938

 

 
9,328

 
$
7,995

 
(856
)
 
(590
)
 
6,549

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
15,048

 
2,567

 

 
17,615

 
$
31,476

 
2,397

 
(5,696
)
 
28,177

 
Six months ended June 30, 2020
 
Six months ended June 30, 2019
Beginning Balance
 
Regulatory Asset Increase (Decrease)
 
Refunds (Collections) Adjustments
 
Ending Balance
 
Beginning Balance
 
Regulatory Asset Increase (Decrease)
 
Refunds (Collections) Adjustments
 
Ending Balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue accounts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Monterey WRAM
$
7,015

 
3,561

 
(27
)
 
10,549

 
$
6,847

 
3,666

 
(1,527
)
 
8,986

2014-2017 WCMA
708

 

 
(43
)
 
665

 
7,750

 

 
(2,435
)
 
5,315

2018 WCMA

 

 

 

 
9,386

 
(428
)
 

 
8,958

2019 WCMA

 

 

 

 

 
557

 

 
557

2012 General Rate Case true-up
752

 

 

 
752

 
11,328

 
96

 
(3,693
)
 
7,731

Cost of capital memorandum account
(1,553
)
 
(7
)
 

 
(1,560
)
 
(1,523
)
 
(17
)
 

 
(1,540
)
Tax memorandum account
(6,643
)
 
(3
)
 
6,978

 
332

 
(6,504
)
 
(81
)
 

 
(6,585
)
All others
(2,219
)
 
(165
)
 
(67
)
 
(2,451
)
 
(1,735
)
 
72

 
(131
)
 
(1,794
)
Total revenue accounts
$
(1,940
)
 
3,386

 
6,841

 
8,287

 
$
25,549

 
3,865

 
(7,786
)
 
21,628

Cost-recovery accounts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water supply costs
4,328

 
1,605

 
(34
)
 
5,899

 
9,617

 
(1,803
)
 
(1,902
)
 
5,912

Pension
2,449

 
514

 
22

 
2,985

 
(1,843
)
 
383

 
1,227

 
(233
)
All others
446

 
2

 
(4
)
 
444

 
1,090

 
6

 
(226
)
 
870

Total cost-recovery accounts
$
7,223

 
2,121

 
(16
)
 
9,328

 
$
8,864

 
(1,414
)
 
(901
)
 
6,549

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
5,283

 
5,507

 
6,825

 
17,615

 
$
34,413

 
2,451

 
(8,687
)
 
28,177