XML 87 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment and Non-Tariffed Businesses Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables set forth information relating to SJW Group’s reportable segments and distribution of regulated and non-tariffed business activities within the reportable segments. Certain allocated assets, revenue and expenses have been included in the reportable segment amounts. Other business activity of SJW Group not included in the reportable segments is included in the “All Other” category.
 
For the year ended December 31, 2019
 
Water Utility Services
 
Real
Estate
Services
 
All Other (1)
 
SJW Group
 
Regulated (2)
 
Non-
tariffed
 
Non-
tariffed
 
Non-
tariffed
 
Regulated
 
Non-
tariffed
 
Total
Operating revenue
$
407,116

 
7,969

 
5,397

 

 
407,116

 
13,366

 
420,482

Operating expense
329,520

 
5,443

 
3,751

 
24,289

 
329,520

 
33,483

 
363,003

Operating income (loss)
77,596

 
2,526

 
1,646

 
(24,289
)
 
77,596

 
(20,117
)
 
57,479

Net income (loss)
42,691

 
2,019

 
1,623

 
(22,930
)
 
42,691

 
(19,288
)
 
23,403

Depreciation and amortization
63,775

 
420

 
1,196

 
201

 
63,775

 
1,817

 
65,592

Senior note and other interest expense
25,073

 

 

 
6,723

 
25,073

 
6,723

 
31,796

Income tax expense (benefit) in net income
8,382

 
708

 
486

 
(1,122
)
 
8,382

 
72

 
8,454

Assets
3,016,846

 
5,507

 
46,778

 
63,339

 
3,016,846

 
115,624

 
3,132,470

 
For the year ended December 31, 2018
 
Water Utility Services
 
Real
Estate
Services
 
All Other (1)
 
SJW Group
 
Regulated
 
Non-
tariffed
 
Non-
tariffed
 
Non-
tariffed
 
Regulated
 
Non-
tariffed
 
Total
Operating revenue
$
384,639

 
7,578

 
5,482

 

 
384,639

 
13,060

 
397,699

Operating expense
294,536

 
5,012

 
3,539

 
21,172

 
294,536

 
29,723

 
324,259

Operating income (loss)
90,103

 
2,566

 
1,943

 
(21,172
)
 
90,103

 
(16,663
)
 
73,440

Net income (loss)
53,181

 
1,848

 
885

 
(17,147
)
 
53,181

 
(14,414
)
 
38,767

Depreciation and amortization
53,067

 
338

 
1,196

 

 
53,067

 
1,534

 
54,601

Senior note and other interest expense
22,157

 

 

 
2,175

 
22,157

 
2,175

 
24,332

Income tax expense (benefit) in net income
14,826

 
719

 
903

 
(6,383
)
 
14,826

 
(4,761
)
 
10,065

Assets
1,492,954

 
4,489

 
46,517

 
412,429

 
1,492,954

 
463,435

 
1,956,389

 
For the year ended December 31, 2017
 
Water Utility Services
 
Real
Estate
Services
 
All Other (1)
 
SJW Group
 
Regulated
 
Non-
tariffed
 
Non-
tariffed
 
Non-
tariffed
 
Regulated
 
Non-
tariffed
 
Total
Operating revenue
$
376,104

 
7,419

 
5,702

 

 
376,104

 
13,121

 
389,225

Operating expense
276,061

 
4,855

 
3,688

 
2,770

 
276,061

 
11,313

 
287,374

Operating income (loss)
100,043

 
2,564

 
2,014

 
(2,770
)
 
100,043

 
1,808

 
101,851

Net income (loss)
47,736

 
1,137

 
6,193

 
4,138

 
47,736

 
11,468

 
59,204

Depreciation and amortization
46,500

 
572

 
1,220

 

 
46,500

 
1,792

 
48,292

Senior note and other interest expense
20,670

 

 
60

 
2,199

 
20,670

 
2,259

 
22,929

Income tax expense (benefit) in net income
30,127

 
993

 
644

 
3,629

 
30,127

 
5,266

 
35,393

Assets
1,406,221

 
4,471

 
47,668

 
(359
)
 
1,406,221

 
51,780

 
1,458,001

____________________
(1)    The “All Other” category for the year ended December 31, 2019, includes the accounts of SJW Group, SJWNE, LLC and CTWS, Inc. on a stand-alone basis. For the years ended December 31, 2018 and 2017, the “All Other” category includes the accounts of SJW Group on a stand-alone basis.