XML 101 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Schedule of Assumptions Used
Net periodic cost for the defined benefit plans and other postretirement benefits was calculated using the following weighted-average assumptions:
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
 
%
 
%
 
%
 
%
 
%
 
%
Discount rate
3.04% - 4.16%
 
3.52
 
4.04
 
2.52% - 4.09%
 
3.45
 
3.93
Expected return on plan assets
7.00%, 7.25%
 
7.00
 
7.00
 
4.00%, 7.00%
 
7.00
 
7.00
Rate of compensation increase
4.00
 
4.00
 
4.00
 
N/A
 
N/A
 
N/A

Benefit obligations for the defined benefit plans and other postretirement benefits were calculated using the following weighted-average assumptions as of December 31:
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2019
 
2018
 
%
 
%
 
%
 
%
Discount rate
3.05% - 3.23%
 
4.16
 
2.59% - 3.18%
 
4.09
Rate of compensation increase
4.00
 
4.00
 
N/A
 
N/A

Schedule of Net Benefit Costs
Net periodic costs for the defined benefit plans and other postretirement benefits for the years ended December 31 was as follows:
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Components of net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
5,947

 
5,790

 
4,699

 
$
581

 
616

 
529

Interest cost
8,506

 
6,879

 
6,993

 
775

 
627

 
634

Expected return on assets
(10,118
)
 
(9,255
)
 
(7,888
)
 
(475
)
 
(450
)
 
(376
)
Amortization of prior service cost
48

 
51

 
94

 
197

 
197

 
198

Recognized actuarial loss
3,984

 
3,986

 
3,844

 
240

 
321

 
273

Net periodic benefit cost
$
8,367

 
7,451

 
7,742

 
$
1,318

 
1,311

 
1,258


Schedule of Net Funded Status The projected benefit obligations and the funded status of the defined benefit pension and other postretirement plans as of December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2019
 
2018
Change in benefit obligation
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
187,877

 
196,207

 
$
17,489

 
18,003

Service cost
5,947

 
5,790

 
581

 
616

Interest cost
8,506

 
6,879

 
775

 
627

Business combinations
108,162

 

 
12,537

 

Actuarial (gain)/loss
35,502

 
(14,447
)
 
2,027

 
(988
)
Implicit rate subsidy

 

 
(217
)
 
(207
)
Plan participants contributions

 

 
85

 

Administrative expenses paid
(10
)
 

 

 

Benefits paid
(7,744
)
 
(6,552
)
 
(731
)
 
(562
)
Benefit obligation at end of year
$
338,240

 
187,877

 
$
32,546

 
17,489

Change in plan assets
 
 
 
 
 
 
 
Fair value of assets at beginning of year
$
127,610

 
133,360

 
$
5,849

 
6,804

Actual return on plan assets
34,807

 
(7,700
)
 
1,972

 
(262
)
Business combinations
79,382

 

 
9,314

 

Employer contributions
9,476

 
8,502

 
738

 
629

Plan participants contributions

 

 
85

 

Administrative expenses paid
(10
)
 

 
(55
)
 

Benefits paid
(7,744
)
 
(6,552
)
 
(677
)
 
(1,322
)
Fair value of plan assets at end of year
243,521

 
127,610

 
17,226

 
5,849

Funded status at end of year
$
(94,719
)
 
(60,267
)
 
$
(15,320
)
 
(11,640
)

Schedule of Amounts Recognized in Balance Sheet
The amounts recognized on the balance sheet as of December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2019
 
2018
Current liabilities
$
1,899

 
1,323

 
$
96

 
94

Noncurrent liabilities
92,820

 
58,944

 
15,224

 
11,546

 
$
94,719

 
60,267

 
$
15,320

 
11,640


Schedule of Regulatory Asset Recorded on the Projected Benefit Obligation of the Postretirement Benefit Plans
SJW Group recorded a regulatory asset on the projected benefit obligation of the postretirement benefit plans as follows:
 
2019
 
2018
Funded status of obligation
$
110,039

 
71,907

Accrued benefit cost
(36,514
)
 
(5,674
)
Regulatory asset, amount to be recovered in future rates
$
73,525

 
66,233



Schedule of Allocation of Plan Assets
Plan assets as of December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2019
 
2018
 
2019
 
2018
Fair value of assets at end of year:
 
 
 
 
 
 
 
Debt securities
$
86,288

 
42,654

 
$
5,608

 
2,200

 
36
%
 
33
%
 
33
%
 
38
%
Equity securities
146,210

 
77,053

 
10,840

 
3,416

 
60
%
 
60
%
 
63
%
 
58
%
Cash and equivalents
11,023

 
7,903

 
778

 
233

 
5
%
 
6
%
 
5
%
 
4
%
Total
$
243,521

 
127,610

 
$
17,226

 
5,849


The following tables summarize the fair values of plan assets by major categories as of December 31, 2019 and 2018:
 
 
 
Fair Value Measurements at December 31, 2019
Asset Category
Total
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
$
11,801

 
11,801

 

 

Equity securities (a)
157,050

 
149,265

 
7,785

 

Fixed Income (b)
91,896

 
31,686

 
60,210

 

Total
$
260,747

 
192,752

 
67,995

 

___________________________________
(a)
Actively managed portfolio of equity securities with the goal to exceed the benchmark performance.
(b)
Actively managed portfolio of fixed income securities with the goal to exceed the benchmark performance
 
 
 
Fair Value Measurements at December 31, 2018
Asset Category
Total
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
$
8,136

 
8,136

 

 

Equity securities (a)
80,468

 
74,541

 
5,927

 

Fixed Income (b)
44,855

 

 
44,855

 

Total
$
133,459

 
82,677

 
50,782

 


___________________________________
(a)
Actively managed portfolio of equity securities with the goal to exceed the benchmark performance.
(b)
Actively managed portfolio of fixed income securities with the goal to exceed the benchmark performance
Schedule of Expected Benefit Payments
Benefits expected to be paid in the next five years and in the aggregate for the five years thereafter are:
 
Pension Plan
 
Other Postretirement
Benefit Plan
2020
$
13,930

 
$
1,336

2021
14,358

 
1,447

2022
14,626

 
1,513

2023
15,187

 
1,600

2024
15,604

 
1,648

2025 - 2029
86,971

 
8,908