XML 103 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Accounting Policies [Abstract]  
Property, Plant and Equipment
The major components of depreciable plant and equipment as of December 31, 2019 and 2018 are as follows:
 
2019
 
2018
Equipment
$
521,183

 
335,358

Transmission and distribution
2,207,051

 
1,375,821

Office buildings and other structures
260,220

 
121,872

Total depreciable plant and equipment
$
2,988,454

 
1,833,051

Depreciation is computed using the straight-line method over the estimated remaining service lives of groups of assets, ranging from 5 to 75 years. The estimated service lives of depreciable plant and equipment are as follows:
 
Useful Lives
Equipment
5 to 35 years
Transmission and distribution plant
35 to 75 years
Office buildings and other structures
7 to 50 years

Schedule of Real Estate Investments
The major components of real estate investments as of December 31, 2019 and 2018 are as follows:
 
2019
 
2018
Land
$
14,168

 
13,262

Buildings and improvements
43,531

 
43,074

Total real estate investment
$
57,699

 
56,336


Schedule of Future Minimum Rental Payments for Operating Leases The following schedule shows the future minimum rental payments to be received from third parties under operating leases that have remaining noncancelable lease terms in excess of one year as of December 31, 2019:
Year ending December 31:
Rental Revenue
2020
$
4,520

2021
3,208

2022
2,527

2023
2,564

2024
2,645

Thereafter
10,544


Schedule of Balancing and Memorandum Accounts
SJWC met the recognition requirements for certain of its balancing and memorandum accounts and certain amounts subject to balancing and memorandum accounts and recorded revenue and regulatory assets as follows:
 
For the year ended December 31, 2019
Beginning Balance
 
Regulatory Asset
Increase (Decrease)
 
Refunds (Collections)
Adjustments
 
Surcharge Offset and Other
 
Ending
Balance
 
 
 
 
 
 
 
 
 
 
Revenue accounts:
 
 
 
 
 
 
 
 
 
2014 - 2017 WCMA
$
7,750

 

 
(7,042
)
 

 
708

2018 WCMA
9,386

 
(9,386
)
 

 

 

2012 General Rate Case true-up
11,328

 
96

 
(10,672
)
 

 
752

Cost of capital memorandum accounts
(1,523
)
 
(30
)
 

 

 
(1,553
)
Tax memorandum account
(6,504
)
 
(139
)
 

 

 
(6,643
)
All others
5,112

 
4,475

 
(4,791
)
 

 
4,796

Total revenue accounts
25,549

 
(4,984
)
 
(22,505
)
 

 
(1,940
)
 
 
 
 
 
 
 
 
 
 
Cost-recovery accounts:
 
 
 
 
 
 
 
 
 
Water supply costs
9,617

 
207

 
(5,496
)
 

 
4,328

Pension
(1,843
)
 
745

 
3,547

 

 
2,449

All others
1,090

 
10

 
(654
)
 

 
446

Total cost-recovery accounts
8,864

 
962

 
(2,603
)
 

 
7,223

 
 
 
 
 
 
 
 
 
 
Total
$
34,413

 
(4,022
)
 
(25,108
)
 

 
5,283

 
For the year ended December 31, 2018
Beginning Balance
 
Regulatory Asset
Increase (Decrease)
 
Refunds (Collections)
Adjustments
 
Surcharge Offset and Other
 
Ending
Balance
 
 
 
 
 
 
 
 
 
 
Revenue accounts:
 
 
 
 
 
 
 
 
 
2014 - 2017 WCMA
$
6,680

 
1,066

 
4

 

 
7,750

2018 WCMA

 
9,386

 

 

 
9,386

2012 General Rate Case true-up
11,319

 

 
9

 

 
11,328

Cost of capital memorandum accounts
(144
)
 
(1,379
)
 

 

 
(1,523
)
Tax memorandum account

 
(6,504
)
 

 

 
(6,504
)
All others
3,850

 
1,258

 
4

 

 
5,112

Total revenue accounts
21,705

 
3,827

 
17

 

 
25,549

 
 
 
 
 
 
 
 
 
 
Cost-recovery accounts:
 
 
 
 
 
 
 
 
 
Water supply costs
8,679

 
939

 
(1
)
 

 
9,617

Pension
(2,459
)
 
614

 
2

 

 
(1,843
)
All others

 
1,090

 

 

 
1,090

Total cost-recovery accounts
6,220

 
2,643

 
1

 

 
8,864

 
 
 
 
 
 
 
 
 
 
Total
$
27,925

 
6,470

 
18

 

 
34,413

 
For the year ended December 31, 2017
Beginning Balance
 
Regulatory Asset
Increase (Decrease)
 
Refunds (Collections)
Adjustments
 
Surcharge Offset and Other
 
Ending
Balance
 
 
 
 
 
 
 
 
 
 
Revenue accounts:
 
 
 
 
 
 
 
 
 
2014 - 2017 WCMA
$
1,589

 
17,288

 
(4,704
)
 
(7,493
)
 
6,680

2012 General Rate Case true-up
20,682

 

 
(9,363
)
 

 
11,319

Cost of capital memorandum accounts
(817
)
 

 
673

 

 
(144
)
Drought surcharges
(7,688
)
 

 
(765
)
 
8,453

 

Cost-recovery accounts
3,181

 
3,815

 
(776
)
 

 
6,220

All others
8,962

 
1,084

 
(6,271
)
 
75

 
3,850

Total
$
25,909

 
22,187

 
(21,206
)
 
1,035

 
27,925

Schedule of Regulatory Assets and Liabilities
Regulatory assets and liabilities are comprised of the following as of December 31:
 
2019
 
2018
Regulatory assets:
 
 
 
Income tax temporary differences, net
$
2,433

 

Postretirement pensions and other medical benefits
73,525

 
66,233

Business combinations debt premium, net
25,020

 

Balancing and memorandum accounts, net
5,283

 
34,413

WRA
9,108

 

Other, net
5,048

 
2,979

Total regulatory assets, net in Consolidated Balance Sheets
120,417

 
103,625

Less: current regulatory asset, net
6,472

 
26,910

Total regulatory assets, net, less current portion
$
113,945

 
76,715

 
 
 
 
Regulatory liability:
 
 
 
Income tax temporary differences, net
$

 
59,149

Total regulatory liability in Consolidated Balance Sheets
$

 
59,149


Schedule of Estimated Refunds of Advances for Construction and Contributions in Aid of Construction stimated refunds for the next five years and thereafter are shown below:
 
Estimated Refunds
2020
$
2,890

2021
2,890

2022
2,890

2023
2,878

2024
2,799

Thereafter
49,631


Schedule of Asset Retirement Obligations December 31, 2019 and 2018, the asset retirement obligation is as follows:
 
2019
 
2018
Retirement obligation
$
4,803

 
4,803

Discount rate
6
%
 
6
%
Regulatory asset, present value, recorded as a liability
$
942

 
942


Disaggregation of Revenue
The major streams of revenue for SJW Group are as follows:
 
2019
 
2018
 
2017
Revenue from contracts with customers
$
447,720

 
389,302

 
381,777

Alternative revenue programs, net
(18,232
)
 
10,456

 
12,584

Other balancing and memorandum accounts revenue, net (1)
(14,403
)
 
(7,541
)
 
(10,838
)
Rental income
5,397

 
5,482

 
5,702

 
$
420,482

 
397,699

 
389,225

___________________________________
(1) For year ended December 31, 2019 and 2018, $962 and $2,643, respectively, of amounts related to cost-recovery balancing accounts which upon adoption of Topic 606 are recorded as capitalized costs rather than revenue until recovery is approved by the CPUC. Prior to adoption of Topic 606, these amounts were recorded as revenue. For further discussion, please see “Balancing and Memorandum Accounts” above.