XML 50 R39.htm IDEA: XBRL DOCUMENT v3.19.1
Balancing and Memorandum Accounts (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Balancing and Memorandum Revenue Account [Roll Forward]    
Beginning Balance $ 25,549 $ 21,705
Regulatory Asset Increase (Decrease) 611 (2,031)
Refunds (Collections) Adjustments (2,679) 2
Ending Balance 23,481 19,676
Balancing and Memorandum Cost Recovery Account [Roll Forward]    
Beginning Balance 8,864 6,220
Regulatory Asset Increase (Decrease) (558) (321)
Refunds (Collections) Adjustments (311) 0
Ending Balance 7,995 5,899
Balancing and Memorandum Account [Roll Forward]    
Beginning Balance 34,413 27,925
Regulatory Asset Increase (Decrease) 53 (2,352)
Refunds (Collections) (2,990) 2
Ending Balance 31,476 25,575
Total balance, net under-collection amount $ 1,276  
Authorized revenue, threshold percentage 2.00%  
2014-2017 WCMA    
Balancing and Memorandum Revenue Account [Roll Forward]    
Beginning Balance [1] $ 7,750 6,679
Regulatory Asset Increase (Decrease) [1] 0 375
Refunds (Collections) Adjustments [1] (838) 1
Ending Balance [1] 6,912 7,055
2018 WCMA    
Public Utilities, General Disclosures [Line Items]    
Regulatory liability, due to sales in excess of authorized usage (309) (708)
Balancing and Memorandum Revenue Account [Roll Forward]    
Beginning Balance [1] 9,386 0
Regulatory Asset Increase (Decrease) [1] (389) (708)
Refunds (Collections) Adjustments [1] 0 0
Ending Balance [1] 8,997 (708)
2019 WCMA    
Public Utilities, General Disclosures [Line Items]    
Regulatory liability, due to sales in excess of authorized usage 752  
Balancing and Memorandum Revenue Account [Roll Forward]    
Beginning Balance 0 0
Regulatory Asset Increase (Decrease) (752) 0
Refunds (Collections) Adjustments 0 0
Ending Balance (752) 0
2012 General Rate Case true-up    
Balancing and Memorandum Revenue Account [Roll Forward]    
Beginning Balance 11,328 11,319
Regulatory Asset Increase (Decrease) 95 0
Refunds (Collections) Adjustments (1,271) 1
Ending Balance 10,152 11,320
Cost of capital memorandum account    
Balancing and Memorandum Revenue Account [Roll Forward]    
Beginning Balance (1,523) (144)
Regulatory Asset Increase (Decrease) (9) (1,165)
Refunds (Collections) Adjustments 0 0
Ending Balance (1,532) (1,309)
Tax memorandum account    
Balancing and Memorandum Revenue Account [Roll Forward]    
Beginning Balance (6,504) 0
Regulatory Asset Increase (Decrease) (41) (933)
Refunds (Collections) Adjustments 0 0
Ending Balance (6,545) (933)
All others    
Balancing and Memorandum Revenue Account [Roll Forward]    
Beginning Balance 5,112 3,851
Regulatory Asset Increase (Decrease) 1,707 400
Refunds (Collections) Adjustments (570) 0
Ending Balance 6,249 4,251
Balancing and Memorandum Cost Recovery Account [Roll Forward]    
Beginning Balance 1,090 0
Regulatory Asset Increase (Decrease) 3 0
Refunds (Collections) Adjustments (78) 0
Ending Balance 1,015 0
Water supply costs    
Balancing and Memorandum Cost Recovery Account [Roll Forward]    
Beginning Balance 9,617 8,679
Regulatory Asset Increase (Decrease) (745) (482)
Refunds (Collections) Adjustments (655) 0
Ending Balance 8,217 8,197
Pension    
Balancing and Memorandum Cost Recovery Account [Roll Forward]    
Beginning Balance (1,843) (2,459)
Regulatory Asset Increase (Decrease) 184 161
Refunds (Collections) Adjustments 422 0
Ending Balance (1,237) (2,298)
2018 WCMA Reserve Recorded    
Public Utilities, General Disclosures [Line Items]    
Reserve recorded $ (80)  
2017 WCMA Reserve Recorded    
Public Utilities, General Disclosures [Line Items]    
Reserve recorded   $ (1,022)
[1] As of March 31, 2019, the reserve balances for the 2018 WCMA was $80 which has been included in the balances above. As of March 31, 2018, the reserve balance for the 2017 WCMA was $1,022 which has been included in the balance above.