XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Segment and Non-Tariffed Business Reporting (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables set forth information relating to SJW Group’s reportable segments and distribution of regulated and non-tariffed business activities within the reportable segments. Certain allocated assets, revenue and expenses have been included in the reportable segment amounts. Other business activity of SJW Group not included in the reportable segments is included in the “All Other” category.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For Three Months Ended March 31, 2019
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
75,147

 
1,169

 
1,366

 

 
75,147

 
2,535

 
77,682

Operating expense
60,585

 
841

 
891

 
2,957

 
60,585

 
4,689

 
65,274

Operating income (loss)
14,562

 
328

 
475

 
(2,957
)
 
14,562

 
(2,154
)
 
12,408

Net income (loss)
6,100

 
236

 
318

 
(781
)
 
6,100

 
(227
)
 
5,873

Depreciation and amortization
14,749

 
97

 
299

 

 
14,749

 
396

 
15,145

Senior note and other interest expense
5,220

 

 

 
571

 
5,220

 
571

 
5,791

Income tax expense (benefit) in net income
2,076

 
92

 
130

 
(253
)
 
2,076

 
(31
)
 
2,045

Assets
$
1,492,643

 
5,825

 
46,862

 
413,477

 
1,492,643

 
466,164

 
1,958,807

 
For Three Months Ended March 31, 2018
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Group
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
72,353

 
1,348

 
1,341

 

 
72,353

 
2,689

 
75,042

Operating expense
61,701

 
888

 
849

 
4,273

 
61,701

 
6,010

 
67,711

Operating income (loss)
10,652

 
460

 
492

 
(4,273
)
 
10,652

 
(3,321
)
 
7,331

Net income (loss)
4,795

 
331

 
356

 
(4,197
)
 
4,795

 
(3,510
)
 
1,285

Depreciation and amortization
13,201

 
83

 
299

 

 
13,201

 
382

 
13,583

Senior note and other interest expense
5,508

 

 

 
544

 
5,508

 
544

 
6,052

Income tax expense (benefit) in net income
492

 
129

 
94

 
(1,295
)
 
492

 
(1,072
)
 
(580
)
Assets
$
1,413,300

 
3,690

 
47,380

 
(496
)
 
1,413,300

 
50,574

 
1,463,874


 *    The “All Other” category includes the accounts of SJW Group and Hydro Sub, Inc. on a stand-alone basis. For the three months ended March 31, 2019, and 2018, Hydro Sub, Inc. had no recorded revenue or expenses and as of March 31, 2019, and 2018, held no assets and has incurred no liabilities.