XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
OPERATING ACTIVITIES:    
Net income $ 1,285 $ 3,671
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 14,160 12,646
Deferred income taxes (1,383) 1,595
Share-based compensation 487 586
Unrealized loss on California Water Service Group stock 667 0
Loss on sale of California Water Service Group stock 87 0
Changes in operating assets and liabilities:    
Accounts receivable and accrued unbilled utility revenue 4,530 6,015
Accounts payable and other current liabilities 784 557
Accrued groundwater extraction charges, purchased water and power (2,690) (454)
Tax payable and receivable, and other accrued taxes 2,465 1,090
Postretirement benefits 1,894 1,915
Regulatory assets and liability related to balancing and memorandum accounts 2,350 1,917
Other changes, net (2,054) (1,296)
NET CASH PROVIDED BY OPERATING ACTIVITIES 22,582 28,242
INVESTING ACTIVITIES:    
Company-funded (28,961) (27,745)
Contributions in aid of construction (1,468) (1,646)
Additions to real estate investments 0 (62)
Payments to retire utility plant, net of salvage (1,134) (397)
Payments for business/asset acquisition and water rights 0 1,101
NET CASH USED IN INVESTING ACTIVITIES (31,563) (30,951)
FINANCING ACTIVITIES:    
Borrowings on line of credit 14,000 0
Repayments of line of credit 0 (14,200)
Repayments of long-term borrowings 0 (32)
Dividends paid (5,754) (4,456)
Receipts of advances and contributions in aid of construction 2,148 3,924
Refunds of advances for construction (537) (532)
Other changes, net (1,721) (245)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 8,136 (15,541)
NET CHANGE IN CASH AND CASH EQUIVALENTS (845) (18,250)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF PERIOD 7,799 25,350
CASH AND CASH EQUIVALENTS, END OF PERIOD 6,954 7,100
Cash paid during the period for:    
Interest 6,042 6,044
Income taxes 85 0
Supplemental disclosure of non-cash activities:    
Change in accrued payables for construction costs capitalized (790) 1,634
Utility property installed by developers 590 243
RECONCILIATION TO CONSOLIDATED BALANCE SHEETS:    
Cash and cash equivalents 6,954 7,092
Restricted cash $ 0 $ 8