XML 47 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Schedule of Assumptions Used
Net periodic cost for the defined benefit plans and other postretirement benefits was calculated using the following weighted-average assumptions:
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
 
%
 
%
 
%
 
%
 
%
 
%
Discount rate
4.04
 
4.24
 
3.88
 
3.93
 
4.10
 
3.80
Expected return on plan assets
7.00
 
7.00
 
7.00
 
7.00
 
7.00
 
7.00
Rate of compensation increase
4.00
 
4.00
 
4.00
 
N/A
 
N/A
 
N/A

Benefit obligations for the defined benefit plans and other postretirement benefits were calculated using the following weighted-average assumptions as of December 31:
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
 
%
 
%
 
%
 
%
Discount rate
3.52
 
4.04
 
3.45
 
3.93
Rate of compensation increase
4.00
 
4.00
 
N/A
 
N/A
Schedule of Net Benefit Costs
Net periodic costs for the defined benefit plans and other postretirement benefits for the years ended December 31 was as follows:
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Components of net periodic benefit cost
 
 
 
 
 
 
 
 
 
 
 
Service cost
$
4,699

 
4,447

 
5,072

 
$
529

 
527

 
379

Interest cost
6,993

 
6,830

 
6,342

 
634

 
655

 
504

Expected return on assets
(7,888
)
 
(7,288
)
 
(6,984
)
 
(376
)
 
(292
)
 
(283
)
Amortization of prior service cost
94

 
376

 
376

 
198

 
197

 
197

Recognized actuarial loss
3,844

 
3,527

 
4,005

 
273

 
316

 
188

Net periodic benefit cost
$
7,742

 
7,892

 
8,811

 
$
1,258

 
1,403

 
985

Schedule of Net Funded Status
The projected benefit obligations and the funded status of San Jose Water Company’s defined benefit pension and other postretirement plans as of December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
Change in benefit obligation
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
174,097

 
164,268

 
$
16,461

 
16,420

Service cost
4,699

 
4,447

 
529

 
527

Interest cost
6,993

 
6,830

 
634

 
655

Actuarial (gain)/loss
16,552

 
3,967

 
1,124

 
(528
)
Implicit rate subsidy

 

 
(196
)
 
(179
)
Benefits paid
(6,134
)
 
(5,415
)
 
(549
)
 
(434
)
Benefit obligation at end of year
$
196,207

 
174,097

 
$
18,003

 
16,461

Change in plan assets
 
 
 
 
 
 
 
Fair value of assets at beginning of year
$
113,895

 
104,953

 
$
5,366

 
4,462

Actual return on plan assets
17,298

 
5,936

 
736

 
295

Employer contributions
8,301

 
8,421

 
702

 
793

Benefits paid
(6,134
)
 
(5,415
)
 

 
(184
)
Fair value of plan assets at end of year
133,360

 
113,895

 
6,804

 
5,366

Funded status at end of year
$
(62,847
)
 
(60,202
)
 
$
(11,199
)
 
(11,095
)
Schedule of Amounts Recognized in Balance Sheet
The amounts recognized on the balance sheet as of December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
Current liabilities
$
1,099

 
1,032

 
$
86

 
87

Noncurrent liabilities
61,748

 
59,170

 
11,113

 
11,008

 
$
62,847

 
60,202

 
$
11,199

 
11,095

Schedule of Regulatory Asset Recorded on the Projected Benefit Obligation of the Postretirement Benefit Plans
San Jose Water Company recorded a regulatory asset, including a gross-up for taxes, on the projected benefit obligation of the postretirement benefit plans as follows:
 
2017
 
2016
Funded status of obligation
$
74,046

 
71,297

Accrued benefit cost
(5,490
)
 
(6,239
)
Amount to be recovered in future rates
68,556

 
65,058

Tax gross-up

 
44,737

Regulatory asset
$
68,556

 
109,795

Schedule of Estimated Amortization
The estimated amortization for the year ended December 31, 2018 is as follows:
 
Pension Benefits
 
Other Benefits
Amortization of prior service cost
$
51

 
197

Amortization of loss
3,794

 
296

Total
$
3,845

 
493

Schedule of Allocation of Plan Assets
Plan assets for the years ended December 31 were as follows:
 
Pension Benefits
 
Other Benefits
 
2017
 
2016
 
2017
 
2016
Fair value of assets at end of year:
 
 
 
 
 
 
 
Debt securities
$
42,784

 
38,887

 
$
1,710

 
1,627

 
32
%
 
34
%
 
25
%
 
30
%
Equity securities
83,352

 
66,022

 
4,111

 
2,675

 
63
%
 
58
%
 
60
%
 
50
%
Cash and equivalents
7,224

 
8,986

 
983

 
1,064

 
5
%
 
8
%
 
14
%
 
20
%
Total
$
133,360

 
113,895

 
$
6,804

 
5,366

The following tables summarize the fair values of plan assets by major categories as of December 31, 2017 and 2016:
 
 
 
 
 
Fair Value Measurements at December 31, 2017
Asset Category
Benchmark
 
Total
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
 
$
8,207

 
$
8,207

 
$

 
$

Actively Managed (a):
 
 
 
 
 
 
 
 
 
All Cap Equity
Russell 3000 Value
 
6,413

 
6,376

 
37

 

U.S. Large Cap Equity
Russell 1000, Russell 1000 Growth, Russell 1000 Value
 
50,351

 
50,351

 

 

U.S. Mid Cap Equity
Russell Mid Cap,
Russell Mid Cap Growth, Russell Mid Cap Value
 
9,358

 
9,358

 

 

U.S. Small Cap Equity
Russell 2000, Russell 2000 Growth, Russell 2000 Value, Russell 2500
 
8,725

 
8,725

 

 

Non-U.S. Large Cap Equity
MSCI EAFE
 
5,973

 
5,973

 

 

REIT
NAREIT—Equity REIT’s
 
6,143

 

 
6,143

 

Fixed Income (b)
(b)
 
44,994

 

 
44,994

 

Total
 
 
$
140,164

 
$
88,990

 
$
51,174

 
$

___________________________________
The Plan has a current target allocation of 55% invested in a diversified array of equity securities to provide long-term capital appreciation and 45% invested in a diversified array of fixed income securities to provide preservation of capital plus generation of income.
(a)
Actively managed portfolio of securities with the goal to exceed the stated benchmark performance.
(b)
Actively managed portfolio of fixed income securities with the goal to exceed the Barclays 1-5 Year Government/Credit, Barclays Intermediate Government/Credit, and Merrill Lynch Preferred Stock Fixed Rate.
 
 
 
 
 
Fair Value Measurements at December 31, 2016
Asset Category
Benchmark
 
Total
 
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Cash and cash equivalents
 
 
$
10,050

 
$
10,050

 
$

 
$

Actively Managed (a):
 
 
 
 
 
 
 
 
 
All Cap Equity
Russell 3000 Value
 
5,290

 
5,266

 
24

 

U.S. Large Cap Equity
Russell 1000, Russell 1000 
Growth, Russell 1000 Value
 
39,534

 
39,534

 

 

U.S. Mid Cap Equity
Russell Mid Cap,
Russell Mid Cap Growth, Russell Mid Cap Value
 
7,021

 
7,021

 

 

U.S. Small Cap Equity
Russell 2000, Russell 2000 Growth, Russell 2000 Value
 
6,357

 
6,357

 

 

Non-U.S. Large Cap Equity
MSCI EAFE
 
4,832

 
4,832

 

 

REIT
NAREIT—Equity REIT’s
 
5,663

 

 
5,663

 

Fixed Income (b)
(b)
 
40,514

 

 
40,514

 

Total
 
 
$
119,261

 
$
73,060

 
$
46,201

 
$


___________________________________
The Plan has a current target allocation of 55% invested in a diversified array of equity securities to provide long-term capital appreciation and 45% invested in a diversified array of fixed income securities to provide preservation of capital plus generation of income.
(a)
Actively managed portfolio of securities with the goal to exceed the stated benchmark performance.
(b)
Actively managed portfolio of fixed income securities with the goal to exceed the Barclays 1-5 Year Government/Credit, Barclays Intermediate Government/Credit, and Merrill Lynch Preferred Stock Fixed Rate.
Schedule of Expected Benefit Payments
Benefits expected to be paid in the next five years and in the aggregate for the five years thereafter are:
 
Pension Plan
 
Other Postretirement
Benefit Plan
2018
$
6,941

 
$
795

2019
7,032

 
817

2020
7,392

 
823

2021
7,741

 
868

2022
8,013

 
916

2023 - 2027
43,828

 
5,032