XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment and Nonregulated Business Reporting (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The tables below set forth information relating to SJW Corp.'s reportable segments and distribution of regulated and non-tariffed business activities within the reportable segments. Certain allocated assets, revenue and expenses have been included in the reportable segment amounts. Other business activity of SJW Corp. not included in the reportable segments is included in the “All Other” category.
 
For Three Months Ended June 30, 2016
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Corp.
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
83,746

 
1,542

 
1,656

 

 
83,746

 
3,198

 
86,944

Operating expense
54,667

 
1,038

 
1,021

 
418

 
54,667

 
2,477

 
57,144

Operating income (loss)
29,079

 
504

 
635

 
(418
)
 
29,079

 
721

 
29,800

Net income (loss)
15,023

 
214

 
178

 
1,360

 
15,023

 
1,752

 
16,775

Depreciation and amortization
10,676

 
118

 
393

 

 
10,676

 
511

 
11,187

Senior note, mortgage and other interest expense
4,655

 

 
240

 
574

 
4,655

 
814

 
5,469

Income tax expense (benefit) in net income
9,705

 
168

 
107

 
931

 
9,705

 
1,206

 
10,911

Assets
$
1,314,565

 
18,976

 
64,867

 
929

 
1,314,565

 
84,772

 
1,399,337

 
For Three Months Ended June 30, 2015
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Corp.
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
69,011

 
1,588

 
1,803

 

 
69,011

 
3,391

 
72,402

Operating expense
52,555

 
1,343

 
1,003

 
291

 
52,555

 
2,637

 
55,192

Operating income (loss)
16,456

 
245

 
800

 
(291
)
 
16,456

 
754

 
17,210

Net income (loss)
7,556

 
55

 
272

 
(422
)
 
7,556

 
(95
)
 
7,461

Depreciation and amortization
9,693

 
121

 
388

 

 
9,693

 
509

 
10,202

Senior note, mortgage and other interest expense
4,814

 

 
255

 
549

 
4,814

 
804

 
5,618

Income tax expense (benefit) in net income
4,457

 
93

 
163

 
(308
)
 
4,457

 
(52
)
 
4,405

Assets
$
1,205,819

 
18,611

 
67,066

 
4,361

 
1,205,819

 
90,038

 
1,295,857

 
For Six Months Ended June 30, 2016
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Corp.
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
141,887

 
2,746

 
3,423

 

 
141,887

 
6,169

 
148,056

Operating expense
102,788

 
1,920

 
2,053

 
914

 
102,788

 
4,887

 
107,675

Operating income (loss)
39,099

 
826

 
1,370

 
(914
)
 
39,099

 
1,282

 
40,381

Net income (loss)
18,594

 
319

 
431

 
809

 
18,594

 
1,559

 
20,153

Depreciation and amortization
21,349

 
234

 
787

 

 
21,349

 
1,021

 
22,370

Senior note, mortgage and other interest expense
9,281

 

 
490

 
1,133

 
9,281

 
1,623

 
10,904

Income tax expense (benefit) in net income
11,977

 
274

 
248

 
534

 
11,977

 
1,056

 
13,033

Assets
$
1,314,565

 
18,976

 
64,867

 
929

 
1,314,565

 
84,772

 
1,399,337

 
For Six Months Ended June 30, 2015
 
Water Utility Services
 
Real Estate Services
 
All Other*
 
SJW Corp.
 
Regulated
 
Non-tariffed
 
Non-tariffed
 
Non-tariffed
 
Regulated
 
Non-tariffed
 
Total
Operating revenue
$
127,898

 
3,035

 
3,581

 

 
127,898

 
6,616

 
134,514

Operating expense
99,477

 
2,305

 
2,027

 
690

 
99,477

 
5,022

 
104,499

Operating income (loss)
28,421

 
730

 
1,554

 
(690
)
 
28,421

 
1,594

 
30,015

Net income (loss)
12,257

 
273

 
532

 
(906
)
 
12,257

 
(101
)
 
12,156

Depreciation and amortization
19,372

 
211

 
778

 

 
19,372

 
989

 
20,361

Senior note, mortgage and other interest expense
9,644

 

 
510

 
1,116

 
9,644

 
1,626

 
11,270

Income tax expense (benefit) in net income
7,275

 
275

 
308

 
(659
)
 
7,275

 
(76
)
 
7,199

Assets
$
1,205,819

 
18,611

 
67,066

 
4,361

 
1,205,819

 
90,038

 
1,295,857


 *    The “All Other” category includes the accounts of SJW Corp. on a stand-alone basis and SJW Group, Inc. For the three and six months ended June 30, 2016 and 2015, SJW Group, Inc. had no revenue or expenses recorded and held no assets as of June 30, 2016.