XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
STOCK-BASED COMPENSATION EXPENSE (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Based Compensation expense

 

   2024   2023 
   Three months ended March 31, 
   2024   2023 
         
Cost of revenue  $38   $19 
Research and development   47    20 
Selling   27    11 
General and administrative   155    85 
           
Total  $267   $135 
Schedule of Weighted Average Assumptions

 

Stock price  $4.75 
Exercise price  $4.75 
Dividend yield   0%
Expected volatility   77%
Risk-free interest rate   4.12%
Expected life (in years)   6.00 
Schedule of Stock Options Awards

The following table summarizes stock options awards for the three months ended March 31, 2024:

 

       Weighted 
   Stock Option   Average 
   Awards   Exercise 
   (in shares)   Price 
Outstanding at January 1, 2024   846,875   $8.20 
Granted   5,000    4.75 
Forfeited   (10,000)   8.01 
           
Outstanding at March 31, 2024   841,875    8.18 
Schedule of Outstanding and Exercisable Options Ranges of Exercise Prices

The following table summarizes information about the outstanding and exercisable options at March 31, 2024 by ranges of exercise prices:

 

   Options Outstanding   Options Exercisable 
       Weighted   Weighted           Weighted     
       Average   Average           Average     
Exercise  Number   Remaining   Exercise   Intrinsic   Number   Exercise   Intrinsic 
Price Range  Outstanding   Contractual   Price   Value   Exercisable   Price   Value 
$ 4.00-7.00   462,125    7.6   $4.55   $144,275    194,750   $4.48   $68,931 
$ 7.01-10.00   20,000    4.1   $8.07   $-    20,000   $8.07   $- 
$ 10.01-13.00   130,000    3.4   $10.62   $-    122,500   $10.55   $- 
$ 13.01-16.00   229,750    9.0   $14.11   $-    58,375   $14.11   $-