XML 39 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 9 - Stock-based Compensation Expense (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Share-Based Payment Arrangement, Expensed and Capitalized, Amount [Table Text Block]
  

Three months ended

September 30,

  

Nine months ended

September 30,

 
  

2022

  

2021

  

2022

  

2021

 
                 

Cost of revenue

 $9,221  $7,715  $26,100  $7,715 

Research and development

  16,367   3,972   42,684   3,972 

Selling and shipping

  7,508   4,371   18,305   4,371 

General and administrative

  85,452   89,433   220,290   201,884 
                 

Total

 $118,548  $105,491  $307,379  $217,942 
Share-Based Payment Arrangement, Option, Activity [Table Text Block]

2007 Share Incentive Plan

                        
  

Beginning

  

Granted

  

Exercised

  

Canceled

  

Ending

     
  

Balance

  

During

  

During

  

During

  

Balance

     
  

Outstanding

  

Period

  

Period

  

Period

  

Outstanding

  

Exercisable

 
                         

Number of shares

  220,000   -   -   (75,000)  145,000   145,000 

Weighted average exercise price per share

 $12.56   -   -  $15.00  $11.29  $11.29 

2016 Equity Incentive Plan

                        
  

Beginning

  

Granted

  

Exercised

  

Canceled

  

Ending

     
  

Balance

  

During

  

During

  

During

  

Balance

     
  

Outstanding

  

Period

  

Period

  

Period

  

Outstanding

  

Exercisable

 
                         

Number of shares

  398,500   102,500   -   (44,000)  457,000   145,500 

Weighted average exercise price per share

 $4.43  $4.97   -  $4.25  $4.56  $4.94 

2022 Equity Incentive Plan

                        
  

Beginning

  

Granted

  

Exercised

  

Canceled

  

Ending

     
  

Balance

  

During

  

During

  

During

  

Balance

     
  

Outstanding

  

Period

  

Period

  

Period

  

Outstanding

  

Exercisable

 
                         

Number of shares

  -   76,000   -   -   76,000   - 

Weighted average exercise price per share

  -  $5.13   -   -  $5.13   - 
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]

Stock Price

 $5.04 

Exercise Price

 $5.04 

Dividend yield

  0%

Expected volatility

  68%

Risk-Free interest rate

  2.96%

Expected life (in years)

  6.00 
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block]
     

Options Outstanding

  

Options Exercisable

 
         

Weighted

  

Weighted

          

Weighted

     
         

Average

  

Average

          

Average

     

Exercise

  

Number

  

Remaining

  

Exercise

  

Intrinsic

  

Number

  

Exercise

  

Intrinsic

 

Price Range

  

Outstanding

  

Contractual

  

Price

  

Value

  

Exercisable

  

Price

  

Value

 
$4.00-7.00   513,000   8.8  $4.51  $249,645   125,500  $4.94  $67,905 
$7.01-10.00   20,000   5.6  $8.07  $0   20,000  $8.07  $0 
$10.01-12.00   120,000   4.5  $10.52  $0   120,000  $10.52  $0 
$12.01-15.00   25,000   .1  $15.00  $0   25,000  $15.00  $0 
Share-Based Payment Arrangement, Restricted Stock and Restricted Stock Unit, Activity [Table Text Block]
      

Weighted

 
  

Shares of

  

Average Grant

 
  

Restricted

  

Date Fair

 
  

Stock Units

  

Value

 

Unvested outstanding at December 31, 2021

  5,500  $4.82 

Granted

  -  $- 

Vested

  (5,500) $4.82 

Forfeited or cancelled

  -  $- 
         

Unvested outstanding at September 30, 2022

  -  $-