XML 16 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Operating activities:      
Net income   $ 752,324 $ 257,266
Adjustments to reconcile net income to net cash provided from (used in) operating activities:      
Depreciation and amortization   622,752 485,869
Other amortization expenses   9,670 14,154
Provision for loan losses, net 1,632 (2,007)
Impairment of assets   4,826 52,402
Stock-based compensation expense   18,830 17,505
Loss (gain) on derivatives and financial instruments, net   0 (3,210)
Loss (gain) on extinguishment of debt, net   727 6,156
Loss (income) from unconsolidated entities 1,686 (1,263)
Rental income less than (in excess of) cash received   (75,976) (43,893)
Amortization related to above (below) market leases, net   (213) (385)
Loss (gain) on real estate dispositions and acquisitions of controlling interests, net   (420,400) (51,777)
Distributions by unconsolidated entities 3,059 4,160
Increase (decrease) in accrued expenses and other liabilities   (192,334) (105,111)
Decrease (increase) in receivables and other assets   (56,572) (30,908)
Net cash provided from (used in) operating activities   670,011 598,958
Investing activities:      
Cash disbursed for acquisitions, net of cash acquired (1,109,949) (1,988,958)
Cash disbursed for capital improvements to existing properties (269,832) (240,350)
Cash disbursed for construction in progress (104,772) (126,187)
Capitalized interest   (8,449) (11,520)
Investment in loans receivable (1,382,728) (19,672)
Principal collected on loans receivable   737,926 100,372
Other investments, net of payments   (4,171) (59,200)
Contributions to unconsolidated entities   (381,267) (50,513)
Distributions by unconsolidated entities   45,395 12,395
Net proceeds from net investment hedge settlements (47,215) 37,831
Proceeds from sales of real property   1,717,876 317,663
Net cash provided from (used in) investing activities   (807,186) (2,028,139)
Financing activities:      
Net proceeds from issuance of senior unsecured notes 19,775 0
Payments to extinguish senior unsecured notes   (1,183,406) 0
Payments on secured debt   (20,630) (134,277)
Net proceeds from the issuance of common stock   1,544,848 1,992,403
Payments for deferred financing costs and prepayment penalties   (15,421) (471)
Contributions by noncontrolling interests [1] 20,413 3,586
Distributions to noncontrolling interests [1] (34,973) (113,928)
Cash distributions to stockholders   (520,497) (432,366)
Other financing activities (9,648) (6,782)
Net cash provided from (used in) financing activities   (199,539) 1,308,165
Effect of foreign currency translation on cash and cash equivalents and restricted cash (53,532) 19,844
Increase (decrease) in cash, cash equivalents and restricted cash   (390,246) (101,172)
Cash, cash equivalents and restricted cash at beginning of period   5,209,539 3,711,457
Cash, cash equivalents and restricted cash at end of period   4,819,293 3,610,285
Supplemental cash flow information:    
Interest paid 216,403 129,033
Income taxes paid (received), net $ 20,092 $ 11,300
[1]
(1) Includes amounts attributable to redeemable noncontrolling interests.