XML 47 R36.htm IDEA: XBRL DOCUMENT v3.26.1
Senior Unsecured Notes and Secured Debt (Tables)
3 Months Ended
Mar. 31, 2026
Debt Disclosure [Abstract]  
Summary of Annual Principal Payments Due on Debt Obligations
At March 31, 2026, the annual principal payments due on our debt obligations were as follows (in thousands):
Senior
Unsecured Notes (1,2)
Secured
Debt (3)
Other Financial Obligations (4)
Totals
2026(5)
$2,668,941 $227,324 $1,158 $2,897,423 
2027(6)
714,980 351,366 1,621 1,067,967 
2028(7)
2,525,010 189,887 1,713 2,716,610 
20292,179,674 416,690 1,810 2,598,174 
20301,750,000 157,587 1,913 1,909,500 
Thereafter(8)
5,459,100 1,195,668 246,304 6,901,072 
Total principal balance15,297,705 2,538,522 254,519 18,090,746 
Unamortized discounts and premiums, net(22,237)— — (22,237)
Unamortized debt issuance costs, net(69,395)(12,978)— (82,373)
Fair value adjustments and other, net(46,361)(122,568)116,361 (52,568)
Total carrying value of debt$15,159,712 $2,402,976 $370,880 $17,933,568 
(1) Annual interest rates range from 2.05% to 6.50%. The ending weighted average interest rate, after considering the effects of interest rate swaps, was 3.94% and 3.79% as of March 31, 2026 and March 31, 2025, respectively.
(2) Senior unsecured notes are generally issued by Welltower OP and are fully and unconditionally guaranteed by Welltower. The $300,000,000 Canadian-denominated 2.95% senior unsecured notes due 2027 have been issued through private placement by a wholly owned subsidiary of Welltower OP and are fully and unconditionally guaranteed by Welltower OP.
(3) Annual interest rates range from 1.51% to 6.90%. The ending weighted average interest rate, after considering the effects of interest rate swaps, was 4.04% and 4.08% as of March 31, 2026 and March 31, 2025, respectively. Gross real property value of the properties securing the debt totaled $6,124,725,000 at March 31, 2026.
(4) Other financial obligations represent liabilities related to failed sale leasebacks acquired, which include an aggregate effective interest rate of 5.39%.
(5) Includes $2,747,615,000 of Canadian-denominated unsecured term loans (approximately $1,968,941,000 based on the Canadian/U.S. Dollar exchange rate on March 31, 2026). The term loans mature on October 9, 2026, and bear interest at adjusted Canadian Overnight Repo Rate Average plus 0.70% (3.28% at March 31, 2026).
(6) Includes $300,000,000 Canadian-denominated 2.95% senior unsecured notes due 2027 (approximately $214,980,000 based on the Canadian/U.S. Dollar exchange rate in effect on March 31, 2026).
(7) Includes £550,000,000 of 4.80% senior unsecured notes due 2028 (approximately $725,010,000 based on the Pounds Sterling/U.S. Dollar exchange rate in effect on March 31, 2026).
(8) Includes £500,000,000 of 4.50% senior unsecured notes due 2034 (approximately $659,100,000 based on the Pounds Sterling/U.S. Dollar exchange rate in effect on March 31, 2026).
Summary of Principal Activity
The following is a summary of our senior unsecured notes principal activity during the periods presented (dollars in thousands):
 Three Months Ended
 March 31, 2026March 31, 2025
Beginning balance$16,526,245 $13,326,465 
Debt issued19,775 — 
Debt extinguished(1,183,406)— 
Effect of foreign currency(64,909)39,665 
Ending balance$15,297,705 $13,366,130 
The following is a summary of the outstanding exchangeable features:
Number of shares of Welltower Inc. Common Stock into which $1,000 of Principal is Exchangeable(1)
Approximate Equivalent Exchange Price per Share(1)
Exchangeable Date
2028 Exchangeable Notes10.5213$95.05 November 15, 2027
2029 Exchangeable Notes7.8265$127.77 January 15, 2029
(1) The exchange rate is subject to adjustment upon the occurrence of specified events, including in the event of the payment of a quarterly dividend in excess of a specified amount, but will not be adjusted for any accrued and unpaid interest. The amounts presented reflect the impact of the exchange rate adjustments resulting from the actual dividend rates paid.
The following is a summary of the components of the outstanding Exchangeable Notes as of March 31, 2026 and December 31, 2025 (in thousands):
March 31, 2026December 31, 2025
2028 Exchangeable Notes2029 Exchangeable Notes2028 Exchangeable Notes2029 Exchangeable Notes
Principal$1,035,000 $1,035,000 $1,035,000 $1,035,000 
Less: unamortized debt issuance costs9,783 13,115 10,951 14,112 
Net carrying value included in senior unsecured notes$1,025,217 $1,021,885 $1,024,049 $1,020,888 
The following is a summary of our interest expense recognized related to the Exchangeable Notes for the periods presented (in thousands):
Three Months Ended
March 31, 2026March 31, 2025
Contractual interest expense$15,202 $15,202 
Amortization of debt issuance costs2,165 2,183 
Total interest expense $17,367 $17,385 
The following is a summary of our secured debt principal activity for the periods presented (in thousands): 
Three Months Ended
March 31, 2026March 31, 2025
Beginning balance$2,573,080 $2,467,223 
Debt assumed— 316,869 
Debt extinguished(3,574)(119,833)
Principal payments(16,625)(14,444)
Effect of foreign currency(14,359)2,355 
Ending balance$2,538,522 $2,652,170