XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating activities:      
Net income   $ 844,070 $ 849,104
Adjustments to reconcile net income to net cash provided from (used in) operating activities:      
Depreciation and amortization   1,490,717 1,151,687
Other amortization expenses   42,161 43,165
Provision for loan losses, net (2,032) 10,370
Impairment of assets   75,359 69,146
Stock-based compensation expense   48,348 62,308
Loss (gain) on derivatives and financial instruments, net   28,063 (18,785)
Loss (gain) on extinguishment of debt, net   6,156 2,130
Loss (income) from unconsolidated entities 18,739 6,925
Rental income less than (in excess of) cash received   (147,948) (31,805)
Amortization related to above (below) market leases, net   (1,228) 166
Loss (gain) on real estate dispositions and acquisitions of controlling interests, net   (70,652) (443,416)
Proceeds from (payments on) interest rate swap settlements 0 (59,555)
Distributions by unconsolidated entities 18,539 12,845
Increase (decrease) in accrued expenses and other liabilities   20,931 135,926
Decrease (increase) in receivables and other assets   (143,875) (93,002)
Net cash provided from (used in) operating activities   2,227,348 1,697,209
Investing activities:      
Cash disbursed for acquisitions, net of cash acquired (4,040,936) (1,669,106)
Cash disbursed for capital improvements to existing properties (736,288) (538,752)
Cash disbursed for construction in progress (333,981) (632,511)
Capitalized interest   (26,323) (43,955)
Investment in loans receivable (436,629) (603,619)
Principal collected on loans receivable   208,136 250,791
Other investments, net of payments   (89,146) (49,271)
Contributions to unconsolidated entities   (302,363) (218,974)
Distributions by unconsolidated entities   180,064 39,693
Net proceeds from net investment hedge settlements (2,199) 10,712
Proceeds from sales of real property   522,087 145,774
Net cash provided from (used in) investing activities   (5,057,578) (3,309,218)
Financing activities:      
Net increase (decrease) under unsecured credit facility and commercial paper 0 0
Net proceeds from issuance of senior unsecured notes 2,354,157 1,015,063
Payments to extinguish senior unsecured notes   (1,299,575) (1,350,000)
Net proceeds from the issuance of secured debt   0 3,708
Payments on secured debt   (336,201) (356,216)
Net proceeds from the issuance of common stock   6,837,518 5,262,364
Payments for deferred financing costs and prepayment penalties   (586) (23,460)
Contributions by noncontrolling interests [1] 10,493 29,009
Distributions to noncontrolling interests [1] (217,704) (104,268)
Cash distributions to stockholders   (1,368,341) (1,127,046)
Other financing activities (12,605) (33,867)
Net cash provided from (used in) financing activities   5,967,156 3,315,287
Effect of foreign currency translation on cash and cash equivalents and restricted cash 92,190 5,047
Increase (decrease) in cash, cash equivalents and restricted cash   3,229,116 1,708,325
Cash, cash equivalents and restricted cash at beginning of period   3,711,457 2,076,083
Cash, cash equivalents and restricted cash at end of period   6,940,573 3,784,408
Supplemental cash flow information:    
Interest paid 373,339 390,649
Income taxes paid (received), net $ 22,333 $ 8,383
[1]
(1) Includes amounts attributable to redeemable noncontrolling interests.