XML 14 R3.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues:        
Resident fees and services $ 2,061,370 $ 1,511,524 $ 5,896,944 $ 4,265,271
Rental income   499,475 430,486 1,444,082 1,183,949
Interest income 67,216 69,046 191,763 185,163
Other income 57,631 44,607 124,234 105,905
Total revenues 2,685,692 2,055,663 7,657,023 5,740,288
Expenses:        
Property operating expenses 1,577,048 1,212,701 4,554,149 3,420,911
Depreciation and amortization 509,812 403,779 1,490,717 1,151,687
Interest expense 162,052 139,050 448,171 419,792
General and administrative expenses 63,124 77,901 191,057 186,784
Loss (gain) on derivatives and financial instruments, net 31,682 (9,906) 28,063 (18,785)
Loss (gain) on extinguishment of debt, net 0 419 6,156 2,130
Provision for loan losses, net 1,088 4,193 (2,032) 10,370
Impairment of assets 3,081 23,421 75,359 69,146
Other expenses 44,699 20,239 75,357 83,054
Total expenses 2,392,586 1,871,797 6,866,997 5,325,089
Income (loss) from continuing operations before income taxes and other items 293,106 183,866 790,026 415,199
Income tax (expense) benefit (2,335) 4,706 2,131 (2,586)
Income (loss) from unconsolidated entities (12,610) (4,038) (18,739) (6,925)
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net 4,025 272,266 70,652 443,416
Income (loss) from continuing operations 282,186 456,800 844,070 849,104
Net income (loss) 282,186 456,800 844,070 849,104
Less: Net income (loss) attributable to noncontrolling interests [1] 1,627 6,951 3,666 17,395
Net income (loss) attributable to common stockholders $ 280,559 $ 449,849 $ 840,404 $ 831,709
Weighted average number of common shares outstanding:        
Basic (in shares) 672,407 611,290 657,571 595,353
Diluted (in shares) 685,399 618,306 669,218 600,191
Basic:        
Income (loss) from continuing operations (in dollars per share) $ 0.42 $ 0.75 $ 1.28 $ 1.43
Net income (loss) attributable to common stockholders (in dollars per share) 0.42 0.74 1.28 1.40
Diluted:        
Income (loss) from continuing operations (in dollars per share) 0.41 0.74 1.26 1.41
Net income (loss) attributable to common stockholders (in dollars per share) [2] 0.41 0.73 1.26 1.39
Dividends declared and paid per common share (in dollars per share) $ 0.74 $ 0.67 $ 2.08 $ 1.89
Net income (loss) $ 282,186 $ 456,800 $ 844,070 $ 849,104
Other comprehensive income (loss):        
Foreign currency translation gain (loss) (207,037) 247,194 521,942 133,024
Derivative and financial instruments designated as hedges gain (loss) 154,461 (194,988) (377,669) (125,277)
Total other comprehensive income (loss) (52,576) 52,206 144,273 7,747
Total comprehensive income (loss) 229,610 509,006 988,343 856,851
Less: Total comprehensive income (loss) attributable to noncontrolling interests [3] 483 7,730 5,565 9,938
Total comprehensive income (loss) attributable to common stockholders $ 229,127 $ 501,276 $ 982,778 $ 846,913
[1] Includes amounts attributable to redeemable noncontrolling interests.
[2] Includes adjustment to the numerator for income (loss) attributable to OP Units and DownREIT Units.
[3]
(1) Includes amounts attributable to redeemable noncontrolling interests.