XML 39 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Real Property Acquisitions and Development (Tables)
9 Months Ended
Sep. 30, 2025
Real Estate [Abstract]  
Summary of Real Property Investment Activity by Segment
The following is a summary of our real property investment activity by segment for the periods presented (in thousands):
 Nine Months Ended
 September 30, 2025September 30, 2024
Seniors Housing OperatingTriple-netOutpatient
Medical
TotalsSeniors Housing OperatingTriple-netOutpatient
Medical
Totals
Land and land improvements$359,679 $148,088 $19,337 $527,104 $208,219 $63,075 $10,160 $281,454 
Buildings and improvements2,221,761 2,052,242 1,343 4,275,346 1,446,475 621,378 34,481 2,102,334 
Acquired lease intangibles222,250 7,084 656 229,990 89,460 33,232 2,193 124,885 
Construction in progress— — — — 45,983 — — 45,983 
Real property held for sale175,262 48,753 — 224,015 — 297,000 — 297,000 
Right of use assets, net3,032 18,389 2,783 24,204 — — — — 
Total net real estate assets2,981,984 2,274,556 24,119 5,280,659 1,790,137 1,014,685 46,834 2,851,656 
Receivables and other assets22,536 13,556 59 36,151 9,592 1,118 112 10,822 
Total assets acquired(1)
3,004,520 2,288,112 24,178 5,316,810 1,799,729 1,015,803 46,946 2,862,478 
Secured debt(441,983)— — (441,983)(350,978)(465,820)— (816,798)
Lease liabilities(3,032)— (1,699)(4,731)— — — — 
Accrued expenses and other liabilities(63,171)(10,442)(1,589)(75,202)(19,752)(20,309)(182)(40,243)
Total liabilities acquired(508,186)(10,442)(3,288)(521,916)(370,730)(486,129)(182)(857,041)
Noncontrolling interests(5,620)— — (5,620)(25,787)— — (25,787)
Non-cash acquisition related activity(2)
(196,950)(531,281)(20,107)(748,338)(119,012)(191,532)— (310,544)
Cash disbursed for acquisitions2,293,764 1,746,389 783 4,040,936 1,284,200 338,142 46,764 1,669,106 
Construction in progress additions289,195 153 73,145 362,493 424,827 28 269,840 694,695 
Less: Capitalized interest(22,609)— (3,713)(26,322)(36,247)— (7,708)(43,955)
Accruals(3)
3,511 1,094 (6,795)(2,190)1,217 126 (19,572)(18,229)
Cash disbursed for construction in progress270,097 1,247 62,637 333,981 389,797 154 242,560 632,511 
Capital improvements to existing properties634,959 30,233 71,096 736,288 448,144 19,870 70,738 538,752 
Total cash invested in real property, net of cash acquired$3,198,820 $1,777,869 $134,516 $5,111,205 $2,122,141 $358,166 $360,062 $2,840,369 
(1) Excludes $5,239,000 and $33,577,000 of unrestricted and restricted cash acquired during the nine months ended September 30, 2025 and 2024, respectively.
(2) For the nine months ended September 30, 2025, relates to the acquisition of assets previously recognized as investments in unconsolidated entities, the re-issuance of Welltower Inc. treasury shares, the issuance of Welltower Inc. Class A common stock, acquired assets classified as held for sale and sold contemporaneously with the acquisition and deferred consideration in lieu of cash consideration. For the nine months ended September 30, 2024, primarily relates to the acquisition of assets previously financed as real estate loans receivable, the acquisition of assets previously recognized as investments in unconsolidated entities, the acquisition of assets only partially funded at close and the $179,770,000 gain on acquisition of controlling interests described below.
(3) Represents non-cash accruals for amounts to be paid in future periods for properties that converted, offset by amounts paid in the current period.
The following is a summary of the construction projects that were placed into service and began generating revenues during the periods presented (in thousands):
 Nine Months Ended
 September 30, 2025September 30, 2024
Development projects:
Seniors Housing Operating
$742,491 $462,246 
Outpatient Medical
336,863 162,699 
Total development projects
1,079,354 624,945 
Expansion projects
— 20,229 
Total construction in progress conversions$1,079,354 $645,174 
Business Combination, Pro Forma Information The following unaudited pro forma information is not indicative of future operations (in thousands, except per share amounts):
Nine Months Ended
September 30, 2024
Pro forma revenues$6,281,432 
Pro forma net income attributable to common stockholders$809,081 
Per share data (diluted)
Net income attributable to common stockholders (as reported)$1.39 
Net income attributable to common stockholders (pro forma)$1.35