XML 106 R93.htm IDEA: XBRL DOCUMENT v3.25.2
Variable Interest Entities (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Assets:                
Net real estate investments $ 47,381,627   $ 47,381,627     $ 43,851,677 [1]    
Cash and cash equivalents 4,409,740   4,409,740     3,506,586 [1]    
Receivables and other assets 1,964,090   1,964,090     1,712,402 [1]    
Investments in unconsolidated entities 1,964,267   1,964,267     1,768,772 [1]    
Total assets 55,833,495   55,833,495     51,044,308 [1]    
Liabilities and equity:                
Senior unsecured notes   13,448,881   13,448,881     13,162,102 [1]    
Secured debt 2,522,222   2,522,222     2,338,155 [1]    
Lease liabilities 1,335,647   1,335,647     1,258,099 [1]    
Accrued expenses and other liabilities 1,980,444   1,980,444     1,713,366 [1]    
Total equity 36,263,114 $ 29,426,306 36,263,114 $ 29,426,306 $ 34,304,516 32,316,366 [1] $ 28,246,993 $ 26,081,122
Total liabilities and equity   55,833,495   55,833,495     51,044,308 [1]    
Revenues 2,548,244 1,824,884 4,971,331 3,684,625        
VIE, Primary Beneficiary                
Assets:                
Net real estate investments 4,498,516   4,498,516     3,503,190    
Cash and cash equivalents 11,874   11,874     14,274    
Receivables and other assets 214,086   214,086     152,071    
Investments in unconsolidated entities 134,225   134,225     0    
Total assets 4,858,701   4,858,701     3,669,535    
Liabilities and equity:                
Senior unsecured notes   120,615   120,615     0    
Secured debt 242,870   242,870     232,530    
Lease liabilities 2,535   2,535     2,536    
Accrued expenses and other liabilities 14,946   14,946     14,867    
Total equity 4,477,735   4,477,735     3,419,602    
Total liabilities and equity   4,858,701   4,858,701     $ 3,669,535    
Revenues $ 167,671 $ 111,654 $ 312,134 $ 221,584        
[1] The consolidated balance sheet at December 31, 2024 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.