XML 103 R90.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting - Summary Information for Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Resident fees and services $ 1,971,044 $ 1,393,473 $ 3,835,574 $ 2,753,747
Rental income   483,040 335,811 944,607 753,463
Interest income 62,057 63,453 124,547 116,117
Other income 32,103 32,147 66,603 61,298
Total revenues 2,548,244 1,824,884 4,971,331 3,684,625
Property operating expenses 1,514,711 1,111,297 2,977,101 2,208,210
Consolidated net operating income (loss) 1,033,533 713,587 1,994,230 1,476,415
Depreciation and amortization 495,036 382,045 980,905 747,908
Interest expense 141,157 133,424 286,119 280,742
General and administrative expenses 64,175 55,565 127,933 108,883
Loss (gain) on derivatives and financial instruments, net (409) (5,825) (3,619) (8,879)
Loss (gain) on extinguishment of debt, net 0 1,705 6,156 1,711
Provision for loan losses, net (1,113) 5,163 (3,120) 6,177
Impairment of assets   19,876 2,394 72,278 45,725
Other expenses 16,598 48,684 30,658 62,815
Income (loss) from continuing operations before income taxes and other items 298,213 90,432 496,920 231,333
Income tax (expense) benefit (1,053) (1,101) 4,466 (7,292)
Income (loss) from unconsolidated entities (7,392) 4,896 (6,129) (2,887)
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net 14,850 166,443 66,627 171,150
Income (loss) from continuing operations 304,618 260,670 561,884 392,304
Net income (loss) 304,618 260,670 561,884 392,304
Seniors Housing Operating        
Segment Reporting Information [Line Items]        
Rental income       381,566 265,959
Operating Segments | Seniors Housing Operating        
Segment Reporting Information [Line Items]        
Resident fees and services 1,971,044 1,393,473 3,835,574 2,753,747
Rental income   0 0 0 0
Interest income 0 0 0 0
Other income 4,688 1,900 8,029 3,363
Total revenues 1,975,732 1,395,373 3,843,603 2,757,110
Property operating expenses 1,438,277 1,034,906 2,822,961 2,054,253
Consolidated net operating income (loss) 537,455 360,467 1,020,642 702,857
Operating Segments | Triple-net        
Segment Reporting Information [Line Items]        
Resident fees and services 0 0 0 0
Rental income   273,394 141,151 526,082 362,895
Interest income 0 0 2,111 0
Other income 360 931 591 2,130
Total revenues 273,754 142,082 528,784 365,025
Property operating expenses 8,652 10,495 17,470 21,312
Consolidated net operating income (loss) 265,102 131,587 511,314 343,713
Operating Segments | Outpatient Medical        
Segment Reporting Information [Line Items]        
Resident fees and services 0 0 0 0
Rental income   209,646 194,660 418,525 390,568
Interest income 0 0 0 0
Other income 2,165 2,577 4,302 4,979
Total revenues 211,811 197,237 422,827 395,547
Property operating expenses 62,834 61,185 127,440 123,648
Consolidated net operating income (loss) 148,977 136,052 295,387 271,899
Non-segment/Corporate        
Segment Reporting Information [Line Items]        
Resident fees and services 0 0 0 0
Rental income   0 0 0 0
Interest income 62,057 63,453 122,436 116,117
Other income 24,890 26,739 53,681 50,826
Total revenues 86,947 90,192 176,117 166,943
Property operating expenses 4,948 4,711 9,230 8,997
Consolidated net operating income (loss) $ 81,999 $ 85,481 $ 166,887 $ 157,946