XML 54 R41.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Summary Information for Reportable Segments
The following table summarizes information for the reportable segments for the three months ended June 30, 2025 (in thousands): 
Three Months Ended June 30, 2025
Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment/CorporateTotal
Resident fees and services$1,971,044 $— $— $— $1,971,044 
Rental income— 273,394 209,646 — 483,040 
Interest income— — — 62,057 62,057 
Other income4,688 360 2,165 24,890 32,103 
Total revenues1,975,732 273,754 211,811 86,947 2,548,244 
Property operating expenses1,438,277 8,652 62,834 4,948 1,514,711 
Consolidated net operating income (loss)$537,455 $265,102 $148,977 $81,999 1,033,533 
Depreciation and amortization495,036 
Interest expense141,157 
General and administrative expenses64,175 
Loss (gain) on derivatives and financial instruments, net(409)
Provision for loan losses, net(1,113)
Impairment of assets19,876 
Other expenses16,598 
Income (loss) from continuing operations before income taxes and other items298,213 
Income tax (expense) benefit(1,053)
Income (loss) from unconsolidated entities(7,392)
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net14,850 
Income (loss) from continuing operations304,618 
Net income (loss)$304,618 
The following table summarizes significant expense categories by segment for the three months ended June 30, 2025 (in thousands):
Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment/CorporateTotal
Compensation$858,972 $20 $14,845 $— $873,837 
Utilities78,287 115 12,613 — 91,015 
Food77,387 — — — 77,387 
Repairs and maintenance54,807 17 10,835 — 65,659 
Property taxes64,612 5,999 17,980 — 88,591 
Other segment expenses(1)
304,212 2,501 6,561 4,948 318,222 
Total property operating expenses$1,438,277 $8,652 $62,834 $4,948 $1,514,711 
(1) Other segment expenses for Seniors Housing Operating include management fees, insurance expense, marketing, supplies, other miscellaneous expenses and right of use asset amortization for properties subject to lease. Triple-net other segment expenses include right of use asset amortization for properties subject to ground leases and other miscellaneous expenses. Outpatient Medical other segment expenses include insurance expense, right of use asset amortization for properties subject to ground leases and other miscellaneous expenses. Non-segment/Corporate other segment expenses primarily represent insurance costs related to our captive insurance program.
The following table summarizes information for the reportable segments for the three months ended June 30, 2024 (in thousands):
Three Months Ended June 30, 2024
Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment/CorporateTotal
Resident fees and services$1,393,473 $— $— $— $1,393,473 
Rental income— 141,151 194,660 — 335,811 
Interest income— — — 63,453 63,453 
Other income1,900 931 2,577 26,739 32,147 
Total revenues1,395,373 142,082 197,237 90,192 1,824,884 
Property operating expenses1,034,906 10,495 61,185 4,711 1,111,297 
Consolidated net operating income (loss)$360,467 $131,587 $136,052 $85,481 713,587 
Depreciation and amortization382,045 
Interest expense133,424 
General and administrative expenses55,565 
Loss (gain) on derivatives and financial instruments, net(5,825)
Loss (gain) on extinguishment of debt, net1,705 
Provision for loan losses, net5,163 
Impairment of assets2,394 
Other expenses48,684 
Income (loss) from continuing operations before income taxes and other items90,432 
Income tax (expense) benefit(1,101)
Income (loss) from unconsolidated entities4,896 
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net166,443 
Income (loss) from continuing operations260,670 
Net income (loss)$260,670 
The following table summarizes significant expense categories by segment for the three months ended June 30, 2024 (in thousands):
Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment/CorporateTotal
Compensation$606,115 $21 $14,059 $— $620,195 
Utilities59,890 98 12,690 — 72,678 
Food56,132 — — — 56,132 
Repairs and maintenance40,158 18 10,063 — 50,239 
Property taxes52,434 7,820 18,099 — 78,353 
Other segment expenses(1)
220,177 2,538 6,274 4,711 233,700 
Total property operating expenses$1,034,906 $10,495 $61,185 $4,711 $1,111,297 
(1) Other segment expenses for Seniors Housing Operating include management fees, insurance expense, marketing, supplies, other miscellaneous expenses and right of use asset amortization for properties subject to lease. Triple-net other segment expenses include right of use asset amortization for properties subject to ground leases and other miscellaneous expenses. Outpatient Medical other segment expenses include insurance expense, right of use asset amortization for properties subject to ground leases and other miscellaneous expenses. Non-segment/Corporate other segment expenses primarily represent insurance costs related to our captive insurance program.
The following table summarizes our total assets by segment for the periods presented (in thousands):
As of
June 30, 2025December 31, 2024
Assets:Amount%Amount%
Seniors Housing Operating$33,037,597 59.2 %$30,094,016 59.0 %
Triple-net8,880,142 15.9 %7,934,415 15.5 %
Outpatient Medical7,495,922 13.4 %7,530,815 14.8 %
Non-segment/Corporate6,419,834 11.5 %5,485,062 10.7 %
Total$55,833,495 100.0 %$51,044,308 100.0 %
The following table summarizes information for the reportable segments for the six months ended June 30, 2025 (in thousands): 
Six Months Ended June 30, 2025
Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment / CorporateTotal
Resident fees and services$3,835,574 $— $— $— $3,835,574 
Rental income— 526,082 418,525 — 944,607 
Interest income— 2,111 — 122,436 124,547 
Other income8,029 591 4,302 53,681 66,603 
Total revenues3,843,603 528,784 422,827 176,117 4,971,331 
Property operating expenses2,822,961 17,470 127,440 9,230 2,977,101 
Consolidated net operating income (loss)$1,020,642 $511,314 $295,387 $166,887 1,994,230 
Depreciation and amortization980,905 
Interest expense286,119 
General and administrative expenses127,933 
Loss (gain) on derivatives and financial instruments, net(3,619)
Loss (gain) on extinguishment of debt, net6,156 
Provision for loan losses, net(3,120)
Impairment of assets72,278 
Other expenses30,658 
Income (loss) from continuing operations before income taxes and other items496,920 
Income tax (expense) benefit4,466 
Income (loss) from unconsolidated entities(6,129)
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net66,627 
Income (loss) from continuing operations561,884 
Net income (loss)$561,884 
The following table summarizes significant expense categories by segment for the six months ended June 30, 2025 (in thousands):
Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment/CorporateTotal
Compensation$1,677,136 $32 $28,540 $— $1,705,708 
Utilities168,214 209 26,494 — 194,917 
Food149,192 — — — 149,192 
Repairs and maintenance107,790 46 22,378 — 130,214 
Property taxes126,545 11,966 36,224 — 174,735 
Other segment expenses(1)
594,084 5,217 13,804 9,230 622,335 
Total property operating expenses$2,822,961 $17,470 $127,440 $9,230 $2,977,101 
(1) Other segment expenses for Seniors Housing Operating include management fees, insurance expense, marketing, supplies, other miscellaneous expenses and right of use asset amortization for properties subject to lease. Triple-net other segment expenses include right of use asset amortization for properties subject to ground leases and other miscellaneous expenses. Outpatient Medical other segment expenses include insurance expense, right of use asset amortization for properties subject to ground leases and other miscellaneous expenses. Non-segment/Corporate other segment expenses primarily represent insurance costs related to our captive insurance program.
Six Months Ended June 30, 2024
Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment / CorporateTotal
Resident fees and services$2,753,747 $— $— $— $2,753,747 
Rental income— 362,895 390,568 — 753,463 
Interest income— — — 116,117 116,117 
Other income3,363 2,130 4,979 50,826 61,298 
Total revenues2,757,110 365,025 395,547 166,943 3,684,625 
Property operating expenses2,054,253 21,312 123,648 8,997 2,208,210 
Consolidated net operating income (loss)$702,857 $343,713 $271,899 $157,946 1,476,415 
Depreciation and amortization747,908 
Interest expense280,742 
General and administrative expenses108,883 
Loss (gain) on derivatives and financial
instruments, net
(8,879)
Loss (gain) on extinguishment of debt, net1,711 
Provision for loan losses, net6,177 
Impairment of assets45,725 
Other expenses62,815 
Income (loss) from continuing operations before income taxes and other items231,333 
Income tax (expense) benefit(7,292)
Income (loss) from unconsolidated entities(2,887)
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net171,150 
Income (loss) from continuing operations392,304 
Net income (loss)$392,304 

The following table summarizes significant expense categories by segment for the six months ended June 30, 2024 (in thousands):
Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment/CorporateTotal
Compensation$1,204,733 $41 $28,063 $— $1,232,837 
Utilities127,530 187 24,652 — 152,369 
Food111,757 — — — 111,757 
Repairs and maintenance78,968 48 20,488 — 99,504 
Property taxes102,941 15,970 36,912 — 155,823 
Other segment expenses(1)
428,324 5,066 13,533 8,997 455,920 
Total property operating expenses$2,054,253 $21,312 $123,648 $8,997 $2,208,210 
(1) Other segment expenses for Seniors Housing Operating include management fees, insurance expense, marketing, supplies, other miscellaneous expenses and right of use asset amortization for properties subject to lease. Triple-net other segment expenses include right of use asset amortization for properties subject to ground leases and other miscellaneous expenses. Outpatient Medical other segment expenses include insurance expense, right of use asset amortization for properties subject to ground leases and other miscellaneous expenses. Non-segment/Corporate other segment expenses primarily represent insurance costs related to our captive insurance program.
Summary of Geographic Information The following is a summary of geographic information for the periods presented (dollars in thousands): 
 Three Months EndedSix Months Ended
 June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Revenues:Amount%Amount%Amount%Amount%
United States$1,944,405 76.3 %$1,530,174 83.9 %$3,833,740 77.2 %$3,077,070 83.5 %
United Kingdom416,809 16.4 %163,264 8.9 %792,316 15.9 %324,772 8.8 %
Canada187,030 7.3 %131,446 7.2 %345,275 6.9 %282,783 7.7 %
Total$2,548,244 100.0 %$1,824,884 100.0 %$4,971,331 100.0 %$3,684,625 100.0 %
Three Months EndedSix Months Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Resident Fees and Services:Amount%Amount%Amount%Amount%
United States$1,446,648 73.4 %$1,148,809 82.4 %$2,840,656 74.1 %$2,246,148 81.6 %
United Kingdom356,939 18.1 %117,794 8.5 %678,768 17.7 %234,673 8.5 %
Canada167,457 8.5 %126,870 9.1 %316,150 8.2 %272,926 9.9 %
Total$1,971,044 100.0 %$1,393,473 100.0 %$3,835,574 100.0 %$2,753,747 100.0 %
 As of
 June 30, 2025December 31, 2024
Assets:Amount%Amount%
United States$43,370,689 77.7 %$41,966,871 82.2 %
United Kingdom6,826,892 12.2 %5,892,598 11.5 %
Canada5,635,914 10.1 %3,184,839 6.3 %
Total$55,833,495 100.0 %$51,044,308 100.0 %