XML 16 R3.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues:        
Resident fees and services $ 1,971,044 $ 1,393,473 $ 3,835,574 $ 2,753,747
Rental income   483,040 335,811 944,607 753,463
Interest income 62,057 63,453 124,547 116,117
Other income 32,103 32,147 66,603 61,298
Total revenues 2,548,244 1,824,884 4,971,331 3,684,625
Expenses:        
Property operating expenses 1,514,711 1,111,297 2,977,101 2,208,210
Depreciation and amortization 495,036 382,045 980,905 747,908
Interest expense 141,157 133,424 286,119 280,742
General and administrative expenses 64,175 55,565 127,933 108,883
Loss (gain) on derivatives and financial instruments, net (409) (5,825) (3,619) (8,879)
Loss (gain) on extinguishment of debt, net 0 1,705 6,156 1,711
Provision for loan losses, net (1,113) 5,163 (3,120) 6,177
Impairment of assets 19,876 2,394 72,278 45,725
Other expenses 16,598 48,684 30,658 62,815
Total expenses 2,250,031 1,734,452 4,474,411 3,453,292
Income (loss) from continuing operations before income taxes and other items 298,213 90,432 496,920 231,333
Income tax (expense) benefit (1,053) (1,101) 4,466 (7,292)
Income (loss) from unconsolidated entities (7,392) 4,896 (6,129) (2,887)
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net 14,850 166,443 66,627 171,150
Income (loss) from continuing operations 304,618 260,670 561,884 392,304
Net income (loss) 304,618 260,670 561,884 392,304
Less: Net income (loss) attributable to noncontrolling interests [1] 2,730 5,956 2,039 10,444
Net income (loss) attributable to common stockholders $ 301,888 $ 254,714 $ 559,845 $ 381,860
Weighted average number of common shares outstanding:        
Basic (in shares) 656,593 600,545 650,029 587,297
Diluted (in shares) 668,140 604,563 661,004 591,047
Basic:        
Income (loss) from continuing operations (in dollars per share) $ 0.46 $ 0.43 $ 0.86 $ 0.67
Net income (loss) attributable to common stockholders (in dollars per share) 0.46 0.42 0.86 0.65
Diluted:        
Income (loss) from continuing operations (in dollars per share) 0.46 0.43 0.85 0.66
Net income (loss) attributable to common stockholders (in dollars per share) [2] 0.45 0.42 0.85 0.65
Dividends declared and paid per common share (in dollars per share) $ 0.67 $ 0.61 $ 1.34 $ 1.22
Net income (loss) $ 304,618 $ 260,670 $ 561,884 $ 392,304
Other comprehensive income (loss):        
Foreign currency translation gain (loss) 560,442 (28,340) 728,979 (114,170)
Derivative and financial instruments designated as hedges gain (loss) (413,839) 9,096 (532,130) 69,711
Total other comprehensive income (loss) 146,603 (19,244) 196,849 (44,459)
Total comprehensive income (loss) 451,221 241,426 758,733 347,845
Less: Total comprehensive income (loss) attributable to noncontrolling interests [3] 5,711 5,258 5,082 2,208
Total comprehensive income (loss) attributable to common stockholders $ 445,510 $ 236,168 $ 753,651 $ 345,637
[1] Includes amounts attributable to redeemable noncontrolling interests.
[2] Includes adjustment to the numerator for income (loss) attributable to OP Units and DownREIT Units.
[3]
(1) Includes amounts attributable to redeemable noncontrolling interests.