XML 28 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities:      
Net income $ 972,857 $ 358,139 $ 160,568
Adjustments to reconcile net income to net cash provided from (used in) operating activities:      
Depreciation and amortization 1,632,093 1,401,101 1,310,368
Other amortization expenses 47,759 42,645 28,234
Provision for loan losses, net 10,125 9,809 10,320
Impairment of assets 92,793 36,097 17,502
Stock-based compensation expense 75,821 37,199 26,149
Loss (gain) on derivatives and financial instruments, net (27,887) (2,120) 8,334
Loss (gain) on extinguishment of debt, net 2,130 7 680
Loss (income) from unconsolidated entities 496 53,442 21,290
Rental income less than (in excess of) cash received (15,859) (135,758) (108,883)
Amortization related to above (below) market leases, net (219) (529) (1,693)
Loss (gain) on real estate dispositions and acquisitions of controlling interests, net (451,611) (67,898) (16,043)
Proceeds from (payments on) interest rate swap settlements (59,555) 0 0
Loss (gain) on loss of control of subsidiary 0 (65,485) 0
Distributions by unconsolidated entities 19,516 11,623 12,462
Increase (decrease) in accrued expenses and other liabilities 26,541 (79,801) 50,857
Decrease (increase) in receivables and other assets (68,579) 3,390 (191,437)
Net cash provided from (used in) operating activities 2,256,421 1,601,861 1,328,708
Investing activities:      
Cash disbursed for acquisitions, net of cash acquired (3,525,449) (3,558,266) (2,306,020)
Cash disbursed for capital improvements to existing properties (857,546) (517,682) (476,016)
Cash disbursed for construction in progress (827,900) (1,014,935) (631,737)
Capitalized interest (58,115) (50,699) (30,491)
Investment in loans receivable (623,501) (490,736) (156,045)
Principal collected on loans receivable 294,409 90,215 196,310
Other investments, net of payments (61,027) (100,128) (98,459)
Contributions to unconsolidated entities (264,561) (343,498) (502,171)
Distributions by unconsolidated entities 52,391 149,753 37,571
Net proceeds from net investment hedge settlements 20,093 31,493 63,747
Proceeds from sales of real property 336,525 96,741 199,496
Net cash provided from (used in) investing activities (5,514,681) (5,707,742) (3,703,815)
Financing activities:      
Net increase (decrease) under unsecured credit facility and commercial paper     (324,935)
Net increase (decrease) under unsecured credit facility and commercial paper 0 0  
Net carrying value included in senior unsecured notes 1,015,063 1,011,780 1,040,232
Payments to extinguish senior unsecured notes (1,350,000) 0 0
Net proceeds from the issuance of secured debt 197,930 385,115 113,183
Payments on secured debt (498,049) (741,856) (457,180)
Net proceeds from the issuance of common stock 7,415,778 6,010,129 3,667,854
Payments for deferred financing costs and prepayment penalties (23,388) (7,220) (5,062)
Contributions by noncontrolling interests [1] 59,643 280,678 138,656
Distributions to noncontrolling interests [1] (301,029) (216,273) (272,414)
Cash distributions to stockholders (1,545,275) (1,260,578) (1,131,527)
Other financing activities (65,322) (13,128) (7,530)
Net cash provided from (used in) financing activities 4,905,351 5,448,647 2,761,277
Effect of foreign currency translation on cash and cash equivalents and restricted cash (11,717) 11,025 (10,633)
Increase (decrease) in cash, cash equivalents and restricted cash 1,635,374 1,353,791 375,537
Cash, cash equivalents and restricted cash at beginning of period 2,076,083 722,292 346,755
Cash, cash equivalents and restricted cash at end of period 3,711,457 2,076,083 722,292
Supplemental cash flow information:      
Interest paid 593,030 628,582 531,672
Income taxes paid (received), net $ 8,415 $ 7,682 $ 3,435
[1] Includes amounts attributable to redeemable noncontrolling interests.