XML 27 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock
Capital in Excess of Par Value
Treasury Stock
Cumulative Net Income
Cumulative Dividends
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Balances at beginning of period at Dec. 31, 2021 $ 18,596,579 $ 448,605 $ 23,133,641 $ (107,750) $ 8,663,736 $ (14,380,915) $ (121,316) $ 960,578
Comprehensive income:                
Net income (loss) 177,365       141,214     36,151
Other comprehensive income (loss) (22,552)           1,609 (24,161)
Total comprehensive income 154,813              
Net change in noncontrolling interests (299,730)   (88,756)         (210,974)
Adjustment to members' interest from change in ownership in Welltower OP 0   46,649         (46,649)
Redemption of OP Units and DownREIT Units 1,263 5 1,464         (206)
Amounts related to stock incentive plans, net of forfeitures 23,981 214 27,018 (3,251)        
Net proceeds from issuance of common stock 3,665,829 43,095 3,622,734          
Common stock dividends paid (1,133,182)         (1,133,182)    
Balances at end of period at Dec. 31, 2022 21,009,553 491,919 26,742,750 (111,001) 8,804,950 (15,514,097) (119,707) 714,739
Comprehensive income:                
Net income (loss) 357,913       340,094     17,819
Other comprehensive income (loss) (21,928)           (30,767) 8,839
Total comprehensive income 335,985              
Net change in noncontrolling interests (67,124)   25,571       (12,686) (80,009)
Adjustment to members' interest from change in ownership in Welltower OP 0   (18,399)         18,399
Redemption of OP Units and DownREIT Units 17,356 336 20,061         (3,041)
Amounts related to stock incentive plans, net of forfeitures 37,659 210 38,026 (577)        
Net proceeds from issuance of common stock 6,007,369 73,429 5,933,940          
Common stock dividends paid (1,259,676)         (1,259,676)    
Balances at end of period at Dec. 31, 2023 26,081,122 565,894 32,741,949 (111,578) 9,145,044 (16,773,773) (163,160) 676,746
Comprehensive income:                
Net income (loss) 970,624       951,680     18,944
Other comprehensive income (loss) (156,216)           (149,652) (6,564)
Total comprehensive income 814,408              
Net change in noncontrolling interests (562,483)   (165,121)       (46,969) (350,393)
Adjustment to members' interest from change in ownership in Welltower OP 0   (22,370)         22,370
Redemption of OP Units and DownREIT Units 43,011 495 43,461         (945)
Amounts related to stock incentive plans, net of forfeitures 74,690 174 77,114 (2,598)        
Net proceeds from issuance of common stock 7,411,909 70,439 7,341,470          
Common stock dividends paid (1,546,291)         (1,546,291)    
Balances at end of period at Dec. 31, 2024 $ 32,316,366 $ 637,002 $ 40,016,503 $ (114,176) $ 10,096,724 $ (18,320,064) $ (359,781) $ 360,158