XML 70 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Summary of Information for Reportable Segments
The following table summarizes information for the reportable segments during the years ended December 31, 2024 (in thousands):
Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment/CorporateTotal
Resident fees and services$6,027,149 $— $— $— $6,027,149 
Rental income— 777,297 792,981 — 1,570,278 
Interest income— 8,167 — 248,024 256,191 
Other income8,312 3,307 9,132 116,749 137,500 
Total revenues6,035,461 788,771 802,113 364,773 7,991,118 
Total property operating expenses4,523,780 40,722 245,636 20,073 4,830,211 
Consolidated net operating income (loss)$1,511,681 $748,049 $556,477 $344,700 3,160,907 
Depreciation and amortization1,632,093 
Interest expense574,261 
General and administrative expenses235,491 
Loss (gain) on derivatives and financial instruments, net(27,887)
Loss (gain) on extinguishment of debt, net2,130 
Provision for loan losses, net10,125 
Impairment of assets92,793 
Other expenses117,459 
Income (loss) from continuing operations before income taxes and other items524,442 
Income tax (expense) benefit(2,700)
Income (loss) from unconsolidated entities(496)
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net451,611 
Income (loss) from continuing operations972,857 
Net income (loss)$972,857 
The following table summarizes significant expense categories by segment for the year ended December 31, 2024 (in thousands):
Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment/CorporateTotal
Compensation$2,659,251 $77 $55,817 $— $2,715,145 
Utilities275,885 266 52,141 — 328,292 
Food246,893 — — — 246,893 
Repairs and maintenance171,155 73 40,977 — 212,205 
Property taxes210,028 29,918 70,626 — 310,572 
Other segment expenses(1)
960,568 10,388 26,075 20,073 1,017,104 
Total property operating expenses$4,523,780 $40,722 $245,636 $20,073 $4,830,211 
(1) Other segment expenses for Seniors Housing Operating include management fees, insurance expense, marketing, supplies, other miscellaneous expenses and right of use asset amortization for properties subject to lease. Triple-net other segment expenses include right of use asset amortization for properties subject to ground leases and other miscellaneous expenses. Outpatient Medical other segment expenses include insurance expense, right of use asset amortization for properties subject to ground leases and other miscellaneous expenses. Non-segment/Corporate other segment expenses primarily represent insurance costs related to our captive insurance program.
The following table summarizes information for the reportable segments for the year ended December 31, 2023 (in thousands):
Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment/CorporateTotal
Resident fees and services$4,753,804 $— $— $— $4,753,804 
Rental income— 814,751 741,322 — 1,556,073 
Interest income— 1,369 — 166,985 168,354 
Other income9,743 70,986 9,167 69,868 159,764 
Total revenues4,763,547 887,106 750,489 236,853 6,637,995 
Total property operating expenses3,655,508 42,194 231,956 18,118 3,947,776 
Consolidated net operating income (loss)$1,108,039 $844,912 $518,533 $218,735 2,690,219 
Depreciation and amortization1,401,101 
Interest expense607,846 
General and administrative expenses179,091 
Loss (gain) on derivatives and financial instruments, net(2,120)
Loss (gain) on extinguishment of debt, net
Provision for loan losses, net9,809 
Impairment of assets36,097 
Other expenses108,341 
Income (loss) from continuing operations before income taxes and other items350,047 
Income tax (expense) benefit(6,364)
Income (loss) from unconsolidated entities(53,442)
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net67,898 
Income (loss) from continuing operations358,139 
Net income (loss)$358,139 
The following table summarizes significant expense categories by segment for the year ended December 31, 2023 (in thousands):
Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment/CorporateTotal
Compensation$2,179,578 $61 $50,900 $— $2,230,539 
Utilities237,438 380 48,248 — 286,066 
Food195,410 — — — 195,410 
Repairs and maintenance141,566 138 36,991 — 178,695 
Property taxes172,567 32,957 71,448 — 276,972 
Other segment expenses(1)
728,949 8,658 24,369 18,118 780,094 
Total property operating expenses$3,655,508 $42,194 $231,956 $18,118 $3,947,776 
(1) Other segment expenses for Seniors Housing Operating include management fees, insurance expense, marketing, supplies, other miscellaneous expenses and right of use asset amortization for properties subject to lease. Triple-net other segment expenses include right of use asset amortization for properties subject to ground leases and other miscellaneous expenses. Outpatient Medical other segment expenses include insurance expense, right of use asset amortization for properties subject to ground leases and other miscellaneous expenses. Non-segment/Corporate other segment expenses primarily represent insurance costs related to our captive insurance program.
The following table summarizes information for the reportable segments for the year ended December 31, 2022 (in thousands):
Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment/CorporateTotal
Resident fees and services$4,173,711 $— $— $— $4,173,711 
Rental income— 782,329 669,457 — 1,451,786 
Interest income— 1,606 — 148,965 150,571 
Other income63,839 6,776 8,998 4,934 84,547 
Total revenues4,237,550 790,711 678,455 153,899 5,860,615 
Total property operating expenses3,292,045 44,483 205,997 16,245 3,558,770 
Consolidated net operating income (loss)$945,505 $746,228 $472,458 $137,654 2,301,845 
Depreciation and amortization1,310,368 
Interest expense529,519 
General and administrative expenses150,390 
Loss (gain) on derivatives and financial instruments, net8,334 
Loss (gain) on extinguishment of debt, net680 
Provision for loan losses, net10,320 
Impairment of assets17,502 
Other expenses101,670 
Income (loss) from continuing operations before income taxes and other items173,062 
Income tax (expense) benefit(7,247)
Income (loss) from unconsolidated entities(21,290)
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net16,043 
Income (loss) from continuing operations160,568 
Net income (loss)$160,568 
The following table summarizes significant expense categories by segment for the year ended December 31, 2022 (in thousands):
Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment/CorporateTotal
Compensation$1,973,307 $109 $46,190 $— $2,019,606 
Utilities213,067 440 42,125 — 255,632 
Food173,639 — — — 173,639 
Repairs and maintenance130,828 211 32,595 — 163,634 
Property taxes156,585 33,128 64,205 — 253,918 
Other segment expenses(1)
644,619 10,595 20,882 16,245 692,341 
Total property operating expenses$3,292,045 $44,483 $205,997 $16,245 $3,558,770 
(1) Other segment expenses for Seniors Housing Operating include management fees, insurance expense, marketing, supplies, other miscellaneous expenses and right of use asset amortization for properties subject to lease. Triple-net other segment expenses include right of use asset amortization for properties subject to ground leases and other miscellaneous expenses. Outpatient Medical other segment expenses include insurance expense, right of use asset amortization for properties subject to ground leases and other miscellaneous expenses. Non-segment/Corporate other segment expenses primarily represent insurance costs related to our captive insurance program.
The following table summarizes our total assets by segment for the periods presented (in thousands):
As of
December 31, 2024December 31, 2023
Assets:Amount%Amount%
Seniors Housing Operating$30,094,016 59.0 %$24,622,107 55.9 %
Triple-Net7,934,415 15.5 %8,394,073 19.1 %
Outpatient Medical7,530,815 14.8 %7,327,102 16.6 %
Non-segment/Corporate5,485,062 10.7 %3,668,884 8.4 %
Total$51,044,308 100.0 %$44,012,166 100.0 %
Summary of Geographic Information The following is a summary of geographic information for the periods presented (dollars in thousands):
 Year Ended
 December 31, 2024December 31, 2023December 31, 2022
Revenues:Amount%Amount%Amount%
United States$6,564,077 82.1 %$5,521,933 83.2 %$4,843,417 82.6 %
United Kingdom872,479 10.9 %606,750 9.1 %558,308 9.5 %
Canada554,562 7.0 %509,312 7.7 %458,890 7.9 %
Total$7,991,118 100.0 %$6,637,995 100.0 %$5,860,615 100.0 %
Year Ended
December 31, 2024December 31, 2023December 31, 2022
Resident fees and services:Amount%Amount%Amount%
United States$4,808,221 79.8 %$3,811,915 80.2 %$3,325,466 79.7 %
United Kingdom683,803 11.3 %447,219 9.4 %401,195 9.6 %
Canada535,125 8.9 %494,670 10.4 %447,050 10.7 %
Total$6,027,149 100.0 %$4,753,804 100.0 %$4,173,711 100.0 %
 As of  
 December 31, 2024December 31, 2023  
Assets:Amount%Amount%  
United States$41,966,871 82.2 %$36,929,186 83.9 % 
United Kingdom5,892,598 11.5 %3,587,230 8.2 % 
Canada3,184,839 6.3 %3,495,750 7.9 %  
Total$51,044,308 100.0 %$44,012,166 100.0 %