XML 59 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Components of Lease Expense
The components of lease expense were as follows for the periods presented (in thousands):
Year Ended December 31,
 Classification202420232022
Operating lease cost: (1)
Real estate lease expenseProperty operating expenses$42,110 $21,970 $22,150 
Non-real estate investment lease expenseGeneral and administrative expenses5,190 7,243 5,794 
Financing lease cost:
Amortization of leased assetsProperty operating expenses5,852 5,854 6,837 
Interest on lease liabilitiesInterest expense4,332 4,050 6,164 
Sublease incomeRental income— (3,933)(11,487)
Total $57,484 $35,184 $29,458 
(1) Includes short-term leases, which are immaterial
Supplemental cash flow information related to leases was as follows for the periods indicated (in thousands):
Year Ended December 31,
 Classification202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leasesDecrease (increase) in receivables and other assets$13,108 $(590)$8,805 
Operating cash flows from operating leasesIncrease (decrease) in accrued expenses and other liabilities(10,570)(2,037)(5,570)
Operating cash flows from financing leasesDecrease (increase) in receivables and other assets885 3,061 8,672 
Financing cash flows from financing leasesOther financing activities1,211 (2,704)(2,255)
Summary of Maturities of Lease Liabilities, Operating Leases
Maturities of lease liabilities as of December 31, 2024 are as follows (in thousands):
Operating LeasesFinancing Leases
2025$79,616 $7,883 
202679,455 7,892 
202779,471 7,233 
202879,467 5,333 
202978,636 5,320 
Thereafter1,892,926 422,093 
Total lease payments2,289,571 455,754 
Less: Imputed interest(1,139,509)(347,717)
Total present value of lease liabilities$1,150,062 $108,037 
Summary of Maturities of Lease Liabilities, Finance Leases
Maturities of lease liabilities as of December 31, 2024 are as follows (in thousands):
Operating LeasesFinancing Leases
2025$79,616 $7,883 
202679,455 7,892 
202779,471 7,233 
202879,467 5,333 
202978,636 5,320 
Thereafter1,892,926 422,093 
Total lease payments2,289,571 455,754 
Less: Imputed interest(1,139,509)(347,717)
Total present value of lease liabilities$1,150,062 $108,037 
Summary of Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases in which we are the lessee is as follows for the periods presented (in thousands, except lease terms and discount rate):
 ClassificationDecember 31, 2024December 31, 2023
Right of use assets:
Operating leases - real estateRight of use assets, net$1,094,549 $283,293 
Financing leases - real estateRight of use assets, net106,582 67,676 
Real estate right of use assets, net1,201,131 350,969 
Operating leases - non-real estate investmentsReceivables and other assets7,605 11,338 
Total right of use assets, net$1,208,736 $362,307 
Lease liabilities:
Operating leases$1,150,062 $303,553 
Financing leases108,037 79,677 
Total lease liabilities$1,258,099 $383,230 
Weighted average remaining lease term (years):
Operating leases28.145.6
Financing leases51.260.7
Weighted average discount rate:
Operating leases5.0 %5.3 %
Financing leases6.0 %7.7 %
Summary of Operating Lease, Lease Income Rental income related to operating leases and the corresponding variable lease payments, which primarily represents the reimbursement of operating costs such as common area maintenance expenses, utilities, insurance and real estate taxes, for the periods indicated were as follows (in thousands):
Year Ended December 31,
202420232022
Fixed income from operating leases$1,351,865 $1,344,096 $1,258,238 
Variable lease income218,413 211,977 193,548 
Sales-Type and Direct Financing Leases, Payment to be Received, Maturity
The following table sets forth the future minimum lease payments receivable for operating leases in effect at December 31, 2024 (excluding properties in our Seniors Housing Operating portfolio and excluding any operating expense reimbursements) (in thousands):
Operating Leases
2025$1,430,747 
20261,414,315
20271,405,804
20281,384,054
20291,355,320
Thereafter10,224,420
Total$17,214,660