XML 57 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Intangible Assets and Goodwill (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Real Estate Intangibles Excluding those Classified as Held For Sale
The following is a summary of our real estate intangibles, excluding those related to ground leases or classified as held for sale, as of the dates indicated (dollars in thousands):
December 31, 2024December 31, 2023
Assets:
Gross acquired lease intangibles$2,548,766 $2,166,470 
Accumulated amortization(1,882,822)(1,651,656)
Net book value$665,944 $514,814 
Weighted average amortization period in years5.16.7
Liabilities:
Below market tenant leases$70,364 $70,364 
Accumulated amortization(52,397)(47,939)
Net book value$17,967 $22,425 
Weighted average amortization period in years8.58.4
Summary of Real Estate Intangible Amortization Income (Expense)
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
 Year Ended December 31,
 202420232022
Rental income related to (above)/below market tenant leases, net$(463)$384 $1,551 
Amortization related to in-place lease intangibles and lease commissions(286,666)(226,663)(217,187)
Schedule of Future Estimated Aggregate Amortization of Intangible Assets and Liabilities
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2025$308,280 $3,521 
2026156,861 2,875 
202740,961 2,272 
202831,035 1,869 
202924,323 1,430 
Thereafter104,484 6,000 
Totals$665,944 $17,967 
Schedule of Goodwill
The change in the carrying amount of goodwill by reportable segment is as follows (in thousands):
Seniors Housing OperatingOutpatient MedicalTotal
Balance at December 31, 2022$— $68,321 $68,321 
Balance at December 31, 2023$— $68,321 $68,321 
Goodwill acquired$87,192 $— $87,192 
Impact of foreign currency translation(6,288)— (6,288)
Balance at December 31, 2024$80,904 $68,321 $149,225