XML 144 R122.htm IDEA: XBRL DOCUMENT v3.25.0.1
Variable Interest Entities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Assets:        
Net real estate investments $ 43,851,677 $ 38,775,913    
Cash and cash equivalents 3,506,586 1,993,646    
Receivables and other assets 1,712,402 1,523,639    
Total assets 51,044,308 44,012,166    
Liabilities and equity:        
Secured debt 2,338,155 2,183,327    
Lease liabilities 1,258,099 383,230    
Accrued expenses and other liabilities 1,713,366 1,521,660    
Total equity 32,316,366 26,081,122 $ 21,009,553 $ 18,596,579
Total liabilities and equity 51,044,308 44,012,166    
Revenues 7,991,118 6,637,995 5,860,615  
VIE, Primary Beneficiary        
Assets:        
Net real estate investments 3,503,190 3,277,741    
Cash and cash equivalents 14,274 19,529    
Receivables and other assets 152,071 43,513    
Total assets 3,669,535 3,340,783    
Liabilities and equity:        
Secured debt 232,530 76,507    
Lease liabilities 2,536 2,539    
Accrued expenses and other liabilities 14,867 13,850    
Total equity 3,419,602 3,247,887    
Total liabilities and equity 3,669,535 3,340,783    
Revenues $ 500,363 $ 253,989 $ 48,347