XML 135 R113.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Segment Information for Reportable Segments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Resident fees and services $ 6,027,149 $ 4,753,804 $ 4,173,711
Rental income 1,570,278 1,556,073 1,451,786
Interest income 256,191 168,354 150,571
Other income 137,500 159,764 84,547
Total revenues 7,991,118 6,637,995 5,860,615
Property operating expenses 4,830,211 3,947,776 3,558,770
Consolidated net operating income (loss) 3,160,907 2,690,219 2,301,845
Depreciation and amortization 1,632,093 1,401,101 1,310,368
Contractual interest expense 574,261 607,846 529,519
General and administrative expenses 235,491 179,091 150,390
Loss (gain) on derivatives and financial instruments, net (27,887) (2,120) 8,334
Loss (gain) on extinguishment of debt, net 2,130 7 680
Provision for loan losses, net 10,125 9,809 10,320
Impairment of assets 92,793 36,097 17,502
Other expenses 117,459 108,341 101,670
Income (loss) from continuing operations before income taxes and other items 524,442 350,047 173,062
Income tax (expense) benefit (2,700) (6,364) (7,247)
Income (loss) from unconsolidated entities (496) (53,442) (21,290)
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net 451,611 67,898 16,043
Income (loss) from continuing operations 972,857 358,139 160,568
Net income 972,857 358,139 160,568
Non-segment/Corporate      
Segment Reporting Information [Line Items]      
Resident fees and services 0 0 0
Rental income 0 0 0
Interest income 248,024 166,985 148,965
Other income 116,749 69,868 4,934
Total revenues 364,773 236,853 153,899
Property operating expenses 20,073 18,118 16,245
Consolidated net operating income (loss) 344,700 218,735 137,654
Depreciation and amortization    
Contractual interest expense    
General and administrative expenses    
Loss (gain) on derivatives and financial instruments, net    
Loss (gain) on extinguishment of debt, net    
Provision for loan losses, net    
Impairment of assets    
Other expenses    
Income (loss) from continuing operations before income taxes and other items    
Income tax (expense) benefit    
Income (loss) from unconsolidated entities    
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net    
Income (loss) from continuing operations    
Net income    
Seniors Housing Operating      
Segment Reporting Information [Line Items]      
Resident fees and services 587,224 466,162 410,749
Seniors Housing Operating | Operating Segments      
Segment Reporting Information [Line Items]      
Resident fees and services 6,027,149 4,753,804 4,173,711
Rental income 0 0 0
Interest income 0 0 0
Other income 8,312 9,743 63,839
Total revenues 6,035,461 4,763,547 4,237,550
Property operating expenses 4,523,780 3,655,508 3,292,045
Consolidated net operating income (loss) 1,511,681 1,108,039 945,505
Depreciation and amortization    
Contractual interest expense    
General and administrative expenses    
Loss (gain) on derivatives and financial instruments, net    
Loss (gain) on extinguishment of debt, net    
Provision for loan losses, net    
Impairment of assets    
Other expenses    
Income (loss) from continuing operations before income taxes and other items    
Income tax (expense) benefit    
Income (loss) from unconsolidated entities    
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net    
Income (loss) from continuing operations    
Net income    
Triple-net | Operating Segments      
Segment Reporting Information [Line Items]      
Resident fees and services 0 0 0
Rental income 777,297 814,751 782,329
Interest income 8,167 1,369 1,606
Other income 3,307 70,986 6,776
Total revenues 788,771 887,106 790,711
Property operating expenses 40,722 42,194 44,483
Consolidated net operating income (loss) 748,049 844,912 746,228
Depreciation and amortization    
Contractual interest expense    
General and administrative expenses    
Loss (gain) on derivatives and financial instruments, net    
Loss (gain) on extinguishment of debt, net    
Provision for loan losses, net    
Impairment of assets    
Other expenses    
Income (loss) from continuing operations before income taxes and other items    
Income tax (expense) benefit    
Income (loss) from unconsolidated entities    
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net    
Income (loss) from continuing operations    
Net income    
Outpatient Medical | Operating Segments      
Segment Reporting Information [Line Items]      
Resident fees and services 0 0 0
Rental income 792,981 741,322 669,457
Interest income 0 0 0
Other income 9,132 9,167 8,998
Total revenues 802,113 750,489 678,455
Property operating expenses 245,636 231,956 205,997
Consolidated net operating income (loss) 556,477 $ 518,533 $ 472,458
Depreciation and amortization    
Contractual interest expense    
General and administrative expenses    
Loss (gain) on derivatives and financial instruments, net    
Loss (gain) on extinguishment of debt, net    
Provision for loan losses, net    
Impairment of assets    
Other expenses    
Income (loss) from continuing operations before income taxes and other items    
Income tax (expense) benefit    
Income (loss) from unconsolidated entities    
Gain (loss) on real estate dispositions and acquisitions of controlling interests, net    
Income (loss) from continuing operations    
Net income