XML 54 R42.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Summary Information for Reportable Segments
Summary information for the reportable segments (which excludes unconsolidated entities) is as follows (in thousands): 
Three Months Ended June 30, 2024Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment/CorporateTotal
Resident fees and services$1,393,473 $— $— $— $1,393,473 
Rental income— 141,151 194,660 — 335,811 
Interest income16,077 46,528 848 — 63,453 
Other income1,900 931 2,577 26,739 32,147 
Total revenues1,411,450 188,610 198,085 26,739 1,824,884 
Property operating expenses1,034,906 10,495 61,185 4,711 1,111,297 
Consolidated net operating income (loss)376,544 178,115 136,900 22,028 713,587 
Depreciation and amortization253,531 61,766 66,748 — 382,045 
Interest expense7,326 352 1,310 124,436 133,424 
General and administrative expenses— — — 55,565 55,565 
Loss (gain) on derivatives and financial instruments, net— (5,825)— — (5,825)
Loss (gain) on extinguishment of debt, net1,705 — — — 1,705 
Provision for loan losses, net6,142 (962)(17)— 5,163 
Impairment of assets1,778 616 — — 2,394 
Other expenses37,724 8,420 331 2,209 48,684 
Income (loss) from continuing operations before income taxes and other items68,338 113,748 68,528 (160,182)90,432 
Income tax (expense) benefit— — — (1,101)(1,101)
Income (loss) from unconsolidated entities(2,526)2,614 4,808 — 4,896 
Gain (loss) on real estate dispositions, net137,061 21,268 8,114 — 166,443 
Income (loss) from continuing operations202,873 137,630 81,450 (161,283)260,670 
Net income (loss)$202,873 $137,630 $81,450 $(161,283)$260,670 
Total assets$26,007,665 $9,454,889 $7,487,100 $2,584,283 $45,533,937 
Three Months Ended June 30, 2023Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment/CorporateTotal
Resident fees and services$1,159,449 $— $— $— $1,159,449 
Rental income— 198,916 184,523 — 383,439 
Interest income2,095 36,520 95 — 38,710 
Other income2,895 66,692 1,574 12,719 83,880 
Total revenues1,164,439 302,128 186,192 12,719 1,665,478 
Property operating expenses885,187 10,598 58,697 4,190 958,672 
Consolidated net operating income (loss)279,252 291,530 127,495 8,529 706,806 
Depreciation and amortization220,428 55,234 66,283 — 341,945 
Interest expense16,136 (795)3,152 133,844 152,337 
General and administrative expenses— — — 44,287 44,287 
Loss (gain) on derivatives and financial instruments, net— 1,280 — — 1,280 
Loss (gain) on extinguishment of debt, net— — — 
Provision for loan losses, net1,867 591 (2)— 2,456 
Impairment of assets— 1,086 — — 1,086 
Other expenses8,060 818 

647 1,544 11,069 
Income (loss) from continuing operations before income taxes and other items32,761 233,316 57,414 (171,146)152,345 
Income tax (expense) benefit— — — (3,503)(3,503)
Income (loss) from unconsolidated entities(39,445)(630)(257)— (40,332)
Gain (loss) on real estate dispositions, net(2,096)(72)— — (2,168)
Income (loss) from continuing operations(8,780)232,614 57,157 (174,649)106,342 
Net income (loss)$(8,780)$232,614 $57,157 $(174,649)$106,342 
Six Months Ended June 30, 2024Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment / CorporateTotal
Resident fees and services$2,753,747 $— $— $— $2,753,747 
Rental income— 362,895 390,568 — 753,463 
Interest income21,100 93,317 1,700 — 116,117 
Other income3,363 2,130 4,979 50,826 61,298 
Total revenues2,778,210 458,342 397,247 50,826 3,684,625 
Property operating expenses2,054,253 21,312 123,648 8,997 2,208,210 
Consolidated net operating income (loss)723,957 437,030 273,599 41,829 1,476,415 
Depreciation and amortization490,327 124,301 133,280 — 747,908 
Interest expense18,512 710 3,028 258,492 280,742 
General and administrative expenses— — — 108,883 108,883 
Loss (gain) on derivatives and financial instruments, net— (8,879)— — (8,879)
Loss (gain) on extinguishment of debt, net1,711 — — — 1,711 
Provision for loan losses, net7,710 (1,529)(4)— 6,177 
Impairment of assets45,109 616 — — 45,725 
Other expenses46,481 9,625 940 5,769 62,815 
Income (loss) from continuing operations before income taxes and other items114,107 312,186 136,355 (331,315)231,333 
Income tax (expense) benefit— — — (7,292)(7,292)
Income (loss) from unconsolidated entities(6,793)(539)4,445 — (2,887)
Gain (loss) on real estate dispositions, net141,663 21,294 8,193 — 171,150 
Income (loss) from continuing operations248,977 332,941 148,993 (338,607)392,304 
Net income (loss)$248,977 $332,941 $148,993 $(338,607)$392,304 

Six Months Ended June 30, 2023Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment / CorporateTotal
Resident fees and services$2,291,134 $— $— $— $2,291,134 
Rental income— 401,335 366,163 — 767,498 
Interest income4,646 70,283 186 — 75,115 
Other income5,340 68,575 4,674 13,871 92,460 
Total revenues2,301,120 540,193 371,023 13,871 3,226,207 
Property operating expenses1,768,971 22,321 117,062 8,071 1,916,425 
Consolidated net operating income (loss)532,149 517,872 253,961 5,800 1,309,782 
Depreciation and amortization440,835 109,762 130,460 — 681,057 
Interest expense27,623 (810)7,256 262,671 296,740 
General and administrative expenses— — — 88,658 88,658 
Loss (gain) on derivatives and financial
instruments, net
— 2,210 — — 2,210 
Loss (gain) on extinguishment of debt, net— — — 
Provision for loan losses, net1,794 1,441 (2)— 3,233 
Impairment of assets12,629 1,086 — — 13,715 
Other expenses25,639 3,285 1,194 3,696 33,814 
Income (loss) from continuing operations before income taxes and other items23,629 400,898 115,047 (349,225)190,349 
Income tax (expense) benefit— — — (6,548)(6,548)
Income (loss) from unconsolidated entities(55,034)7,802 (171)— (47,403)
Gain (loss) on real estate dispositions, net(1,263)448 (606)— (1,421)
Income (loss) from continuing operations(32,668)409,148 114,270 (355,773)134,977 
Net income (loss)$(32,668)$409,148 $114,270 $(355,773)$134,977 
Summary of Geographic Information The following is a summary of geographic information for the periods presented (dollars in thousands): 
 Three Months EndedSix Months Ended
 June 30, 2024June 30, 2023June 30, 2024June 30, 2023
Revenues:Amount%Amount%
Amount(1)
%Amount%
United States$1,530,174 83.9 %$1,392,512 83.7 %$3,077,070 83.5 %$2,688,534 83.3 %
United Kingdom163,264 8.9 %154,028 9.2 %324,772 8.8 %301,904 9.4 %
Canada131,446 7.2 %118,938 7.1 %282,783 7.7 %235,769 7.3 %
Total$1,824,884 100.0 %$1,665,478 100.0 %$3,684,625 100.0 %$3,226,207 100.0 %
Three Months EndedSix Months Ended
June 30, 2024June 30, 2023June 30, 2024June 30, 2023
Resident Fees and Services:Amount%Amount%
Amount(1)
%Amount%
United States$1,148,809 82.4 %$929,997 80.2 %$2,246,148 81.6 %$1,838,941 80.3 %
United Kingdom117,794 8.5 %113,585 9.8 %234,673 8.5 %222,597 9.7 %
Canada126,870 9.1 %115,867 10.0 %272,926 9.9 %229,596 10.0 %
Total$1,393,473 100.0 %$1,159,449 100.0 %$2,753,747 100.0 %$2,291,134 100.0 %
 As of
 June 30, 2024December 31, 2023
Assets:Amount%Amount%
United States$38,799,436 85.2 %$36,929,186 83.9 %
United Kingdom3,604,871 7.9 %3,587,230 8.2 %
Canada3,129,630 6.9 %3,495,750 7.9 %
Total$45,533,937 100.0 %$44,012,166 100.0 %