XML 79 R64.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Senior Unsecured Notes and Secured Debt - Summary of Annual Principal Payments Due on Debt Obligations (Details)
3 Months Ended
Mar. 31, 2024
USD ($)
term
Mar. 31, 2024
CAD ($)
term
Mar. 31, 2024
GBP (£)
term
Dec. 31, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Principal payments due on debt obligations            
2024 $ 307,236,000          
2025 1,639,484,000          
2026 852,652,000          
2027 2,112,395,000          
2028 2,585,991,000          
Thereafter 6,901,107,000          
Total principal balance 14,398,865,000          
Unamortized discounts and premiums, net (25,740,000)          
Unamortized debt issuance costs, net (87,883,000)          
Fair value adjustments and other, net (80,097,000)          
Total carrying value of debt 14,205,145,000          
Senior unsecured notes            
Principal payments due on debt obligations            
2024 0          
2025 1,260,000,000          
2026 700,000,000          
2027 1,906,204,000          
2028 2,480,035,000          
Thereafter 5,981,850,000          
Total principal balance 12,328,089,000     $ 13,699,619,000 $ 12,615,399,000 $ 12,584,529,000
Unamortized discounts and premiums, net (25,740,000)          
Unamortized debt issuance costs, net (68,869,000)          
Fair value adjustments and other, net (61,567,000)          
Total carrying value of debt $ 12,171,913,000          
Senior Unsecured Notes and Secured Debt Textual            
Weighted average interest rate, at point in time (in percent) 3.94% 3.94% 3.94%   4.06%  
Senior unsecured notes | 2.95% Senior Unsecured Notes Due 2027            
Senior Unsecured Notes and Secured Debt Textual            
Interest rate (in percent) 2.95% 2.95% 2.95%      
Principal amount $ 221,566,000 $ 300,000,000        
Senior unsecured notes | Unsecured Term Credit Facility Matures July 19 2023            
Senior Unsecured Notes and Secured Debt Textual            
Principal amount $ 1,000,000,000          
Senior unsecured notes | Unsecured Term Credit Facility Matures July 19 2023 | SOFR            
Senior Unsecured Notes and Secured Debt Textual            
Effective rate (in percent) 6.28% 6.28% 6.28%      
Senior unsecured notes | Term Loan            
Senior Unsecured Notes and Secured Debt Textual            
Principal amount $ 184,638,000 $ 250,000,000        
Number of successive terms | term 2 2 2      
Successive term 6 months          
Senior unsecured notes | Term Loan | SOFR            
Senior Unsecured Notes and Secured Debt Textual            
Interest rate margin (in percent) 0.85%          
Senior unsecured notes | Term Loan | Canadian Dealer Offered Rate            
Senior Unsecured Notes and Secured Debt Textual            
Interest rate margin (in percent) 0.85%          
Effective rate (in percent) 6.14% 6.14% 6.14%      
Senior unsecured notes | UK Debt Due 2028            
Senior Unsecured Notes and Secured Debt Textual            
Interest rate (in percent) 4.80% 4.80% 4.80%      
Principal amount $ 695,035,000   £ 550,000,000      
Senior unsecured notes | 4.50% Senior Unsecured Notes Due 2034            
Senior Unsecured Notes and Secured Debt Textual            
Interest rate (in percent) 4.50% 4.50% 4.50%      
Principal amount $ 631,850,000   £ 500,000,000      
Senior unsecured notes | Minimum            
Senior Unsecured Notes and Secured Debt Textual            
Interest rate (in percent) 2.05% 2.05% 2.05%      
Senior unsecured notes | Maximum            
Senior Unsecured Notes and Secured Debt Textual            
Interest rate (in percent) 6.50% 6.50% 6.50%      
Secured debt            
Principal payments due on debt obligations            
2024 $ 307,236,000          
2025 379,484,000          
2026 152,652,000          
2027 206,191,000          
2028 105,956,000          
Thereafter 919,257,000          
Total principal balance 2,070,776,000     $ 2,222,445,000 $ 2,506,808,000 $ 2,129,954,000
Unamortized discounts and premiums, net 0          
Unamortized debt issuance costs, net (19,014,000)          
Fair value adjustments and other, net (18,530,000)          
Total carrying value of debt $ 2,033,232,000          
Senior Unsecured Notes and Secured Debt Textual            
Weighted average interest rate, at point in time (in percent) 4.62% 4.62% 4.62%   4.55%  
Carrying values of properties securing the debt $ 5,432,108,000          
Secured debt | Minimum            
Senior Unsecured Notes and Secured Debt Textual            
Interest rate (in percent) 1.25% 1.25% 1.25%      
Secured debt | Maximum            
Senior Unsecured Notes and Secured Debt Textual            
Interest rate (in percent) 8.13% 8.13% 8.13%