XML 29 R10.htm IDEA: XBRL DOCUMENT v3.24.0.1
Real Estate Intangibles
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Real Estate Intangibles Real Estate Intangibles 
The following is a summary of our real estate intangibles, excluding those related to ground leases or classified as held for sale, as of the dates indicated (dollars in thousands):
December 31, 2023December 31, 2022
Assets:
In place lease intangibles$2,001,827 $1,817,580 
Above market tenant leases66,663 57,203 
Lease commissions97,980 70,675 
Gross historical cost2,166,470 1,945,458 
Accumulated amortization(1,651,656)(1,484,048)
Net book value$514,814 $461,410 
Weighted-average amortization period in years6.77.6
Liabilities:
Below market tenant leases$70,364 $77,985 
Accumulated amortization(47,939)(52,701)
Net book value$22,425 $25,284 
Weighted-average amortization period in years8.48.4
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
 Year Ended December 31,
 202320222021
Rental income related to (above)/below market tenant leases, net$384 $1,551 $1,680 
Amortization related to in place lease intangibles and lease commissions(226,663)(217,187)(115,579)
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2024$212,725 $4,450 
202576,031 3,534 
202644,257 2,889 
202734,860 2,440 
202829,095 1,834 
Thereafter117,846 7,278 
Totals$514,814 $22,425