XML 50 R40.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Summary Information for Reportable Segments
Summary information for the reportable segments (which excludes unconsolidated entities) is as follows (in thousands): 
Three Months Ended June 30, 2023Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment / CorporateTotal
Resident fees and services$1,159,449 $— $— $— $1,159,449 
Rental income— 198,916 184,523 — 383,439 
Interest income2,095 36,520 95 — 38,710 
Other income2,895 66,692 1,574 12,719 83,880 
Total revenues1,164,439 302,128 186,192 12,719 1,665,478 
Property operating expenses885,187 10,598 58,697 4,190 958,672 
Consolidated net operating income (loss)279,252 291,530 127,495 8,529 706,806 
Depreciation and amortization220,428 55,234 66,283 — 341,945 
Interest expense16,136 (795)3,152 133,844 152,337 
General and administrative expenses— — — 44,287 44,287 
Loss (gain) on derivatives and financial instruments, net— 1,280 — — 1,280 
Loss (gain) on extinguishment of debt, net— — — 
Provision for loan losses, net1,867 591 (2)— 2,456 
Impairment of assets— 1,086 — — 1,086 
Other expenses8,060 818 647 1,544 11,069 
Income (loss) from continuing operations before income taxes and other items32,761 233,316 57,414 (171,146)152,345 
Income tax (expense) benefit— — — (3,503)(3,503)
Income (loss) from unconsolidated entities(39,445)(630)(257)— (40,332)
Gain (loss) on real estate dispositions, net(2,096)(72)— — (2,168)
Income (loss) from continuing operations(8,780)232,614 57,157 (174,649)106,342 
Net income (loss)$(8,780)$232,614 $57,157 $(174,649)$106,342 
Total assets$22,074,247 $8,754,820 $7,049,214 $2,185,854 $40,064,135 
Three Months Ended June 30, 2022Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment / CorporateTotal
Resident fees and services$1,009,999 $— $— $— $1,009,999 
Rental income— 197,182 164,229 — 361,411 
Interest income1,683 35,392 65 — 37,140 
Other income59,528 1,786 2,028 644 63,986 
Total revenues1,071,210 234,360 166,322 644 1,472,536 
Property operating expenses789,299 11,491 50,648 2,645 854,083 
Consolidated net operating income (loss)281,911 222,869 115,674 (2,001)618,453 
Depreciation and amortization201,178 49,561 59,556 — 310,295 
Interest expense7,481 320 4,531 115,418 127,750 
General and administrative expenses— — — 36,554 36,554 
Loss (gain) on derivatives and financial instruments, net— (1,407)— — (1,407)
Loss (gain) on extinguishment of debt, net400 — 199 603 
Provision for loan losses, net342 (176)(1)— 165 
Other expenses29,249 463 

207 5,247 35,166 
Income (loss) from continuing operations before income taxes and other items43,261 174,108 51,377 (159,419)109,327 
Income tax (expense) benefit— — — (3,065)(3,065)
Income (loss) from unconsolidated entities(12,669)5,874 (263)— (7,058)
Gain (loss) on real estate dispositions, net(1,224)(2,129)(179)— (3,532)
Income (loss) from continuing operations29,368 177,853 50,935 (162,484)95,672 
Net income (loss)$29,368 $177,853 $50,935 $(162,484)$95,672 
Six Months Ended June 30, 2023Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment / CorporateTotal
Resident fees and services$2,291,134 $— $— $— $2,291,134 
Rental income— 401,335 366,163 — 767,498 
Interest income4,646 70,283 186 — 75,115 
Other income5,340 68,575 4,674 13,871 92,460 
Total revenues2,301,120 540,193 371,023 13,871 3,226,207 
Property operating expenses1,768,971 22,321 117,062 8,071 1,916,425 
Consolidated net operating income (loss)532,149 517,872 253,961 5,800 1,309,782 
Depreciation and amortization440,835 109,762 130,460 — 681,057 
Interest expense27,623 (810)7,256 262,671 296,740 
General and administrative expenses— — — 88,658 88,658 
Loss (gain) on derivatives and financial instruments, net— 2,210 — — 2,210 
Loss (gain) on extinguishment of debt, net— — — 
Provision for loan losses, net1,794 1,441 (2)— 3,233 
Impairment of assets12,629 1,086 — — 13,715 
Other expenses25,639 3,285 1,194 3,696 33,814 
Income (loss) from continuing operations before income taxes and other items23,629 400,898 115,047 (349,225)190,349 
Income tax (expense) benefit— — — (6,548)(6,548)
Income (loss) from unconsolidated entities(55,034)7,802 (171)— (47,403)
Gain (loss) on real estate dispositions, net(1,263)448 (606)— (1,421)
Income (loss) from continuing operations(32,668)409,148 114,270 (355,773)134,977 
Net income (loss)$(32,668)$409,148 $114,270 $(355,773)$134,977 

Six Months Ended June 30, 2022Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment / CorporateTotal
Resident fees and services$2,004,334 $— $— $— $2,004,334 
Rental income— 393,183 324,618 — 717,801 
Interest income3,100 72,898 136 — 76,134 
Other income60,388 3,442 4,891 1,250 69,971 
Total revenues2,067,822 469,523 329,645 1,250 2,868,240 
Property operating expenses1,579,227 22,702 100,563 5,260 1,707,752 
Consolidated net operating income (loss)488,595 446,821 229,082 (4,010)1,160,488 
Depreciation and amortization393,971 103,065 117,347 — 614,383 
Interest expense15,131 634 9,098 224,583 249,446 
General and administrative expenses— — — 74,260 74,260 
Loss (gain) on derivatives and financial
instruments, net
— 1,171 — — 1,171 
Loss (gain) on extinguishment of debt, net385 — 199 591 
Provision for loan losses, net609 (1,241)(7)— (639)
Other expenses37,440 11,507 996 11,292 61,235 
Income (loss) from continuing operations before income taxes and other items41,059 331,685 101,641 (314,344)160,041 
Income tax (expense) benefit— — — (8,078)(8,078)
Income (loss) from unconsolidated entities(30,451)21,417 (908)— (9,942)
Gain (loss) on real estate dispositions, net1,477 18,320 (395)— 19,402 
Income (loss) from continuing operations12,085 371,422 100,338 (322,422)161,423 
Net income (loss)$12,085 $371,422 $100,338 $(322,422)$161,423 
Summary of Geographic Information The following is a summary of geographic information for the periods presented (dollars in thousands): 
 Three Months EndedSix Months Ended
 June 30, 2023June 30, 2022June 30, 2023June 30, 2022
Revenues:Amount%Amount%
Amount(1)
%Amount%
United States$1,392,512 83.7 %$1,218,879 82.7 %$2,688,534 83.3 %$2,357,895 82.2 %
United Kingdom154,028 9.2 %139,352 9.5 %301,904 9.4 %283,843 9.9 %
Canada118,938 7.1 %114,305 7.8 %235,769 7.3 %226,502 7.9 %
Total$1,665,478 100.0 %$1,472,536 100.0 %$3,226,207 100.0 %$2,868,240 100.0 %
Three Months EndedSix Months Ended
June 30, 2023June 30, 2022June 30, 2023June 30, 2022
Resident Fees and Services:Amount%Amount%
Amount(1)
%Amount%
United States$929,997 80.2 %$798,825 79.1 %$1,838,941 80.3 %$1,582,922 79.0 %
United Kingdom113,585 9.8 %99,626 9.9 %222,597 9.7 %200,716 10.0 %
Canada115,867 10.0 %111,548 11.0 %229,596 10.0 %220,696 11.0 %
Total$1,159,449 100.0 %$1,009,999 100.0 %$2,291,134 100.0 %$2,004,334 100.0 %
 As of
 June 30, 2023December 31, 2022
Assets:Amount%Amount%
United States$33,868,263 84.5 %$31,740,907 83.8 %
United Kingdom3,468,475 8.7 %3,476,793 9.2 %
Canada2,727,397 6.8 %2,675,533 7.0 %
Total$40,064,135 100.0 %$37,893,233 100.0 %