XML 94 R82.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Reporting - Summary Information for Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
[1]
Segment Reporting Information [Line Items]      
Rental income   $ 384,059 $ 356,390  
Total revenues 1,560,729 1,395,704  
Property operating expenses 957,753 853,669  
Consolidated net operating income (loss) 602,976 542,035  
Depreciation and amortization 339,112 304,088  
Interest expense 144,403 121,696  
General and administrative expenses 44,371 37,706  
Loss (gain) on derivatives and financial instruments, net 930 2,578  
Loss (gain) on extinguishment of debt, net 5 (12)  
Provision for loan losses, net 777 (804)  
Impairment of assets   12,629 0  
Other expenses 22,745 26,069  
Income (loss) from continuing operations before income taxes and other items 38,004 50,714  
Income tax (expense) benefit (3,045) (5,013)  
Income (loss) from unconsolidated entities (7,071) (2,884)  
Gain (loss) on real estate dispositions, net 747 22,934  
Income (loss) from continuing operations 28,635 65,751  
Net income (loss) 28,635 65,751  
Total assets 38,493,889   $ 37,893,233
Resident fees and services      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 1,131,685 994,335  
Interest income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 36,405 38,994  
Other income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 8,580 5,985  
Seniors Housing Operating      
Segment Reporting Information [Line Items]      
Rental income   108,915 94,827  
Operating Segments | Seniors Housing Operating      
Segment Reporting Information [Line Items]      
Rental income   0 0  
Total revenues 1,136,681 996,612  
Property operating expenses 883,784 789,928  
Consolidated net operating income (loss) 252,897 206,684  
Depreciation and amortization 220,407 192,793  
Interest expense 11,487 7,650  
General and administrative expenses 0 0  
Loss (gain) on derivatives and financial instruments, net 0 0  
Loss (gain) on extinguishment of debt, net 0 (15)  
Provision for loan losses, net (73) 267  
Impairment of assets   12,629    
Other expenses 17,579 8,191  
Income (loss) from continuing operations before income taxes and other items (9,132) (2,202)  
Income tax (expense) benefit 0 0  
Income (loss) from unconsolidated entities (15,589) (17,782)  
Gain (loss) on real estate dispositions, net 833 2,701  
Income (loss) from continuing operations (23,888) (17,283)  
Net income (loss) (23,888) (17,283)  
Total assets 22,201,219    
Operating Segments | Seniors Housing Operating | Resident fees and services      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 1,131,685 994,335  
Operating Segments | Seniors Housing Operating | Interest income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 2,551 1,417  
Operating Segments | Seniors Housing Operating | Other income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 2,445 860  
Operating Segments | Triple-net      
Segment Reporting Information [Line Items]      
Rental income   202,419 196,001  
Total revenues 238,065 235,163  
Property operating expenses 11,723 11,211  
Consolidated net operating income (loss) 226,342 223,952  
Depreciation and amortization 54,528 53,504  
Interest expense (15) 314  
General and administrative expenses 0 0  
Loss (gain) on derivatives and financial instruments, net 930 2,578  
Loss (gain) on extinguishment of debt, net 0 0  
Provision for loan losses, net 850 (1,065)  
Impairment of assets   0    
Other expenses 2,467 11,044  
Income (loss) from continuing operations before income taxes and other items 167,582 157,577  
Income tax (expense) benefit 0 0  
Income (loss) from unconsolidated entities 8,432 15,543  
Gain (loss) on real estate dispositions, net 520 20,449  
Income (loss) from continuing operations 176,534 193,569  
Net income (loss) 176,534 193,569  
Total assets 8,776,956    
Operating Segments | Triple-net | Resident fees and services      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0  
Operating Segments | Triple-net | Interest income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 33,763 37,506  
Operating Segments | Triple-net | Other income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 1,883 1,656  
Operating Segments | Outpatient Medical      
Segment Reporting Information [Line Items]      
Rental income   181,640 160,389  
Total revenues 184,831 163,323  
Property operating expenses 58,365 49,915  
Consolidated net operating income (loss) 126,466 113,408  
Depreciation and amortization 64,177 57,791  
Interest expense 4,104 4,567  
General and administrative expenses 0 0  
Loss (gain) on derivatives and financial instruments, net 0 0  
Loss (gain) on extinguishment of debt, net 5 3  
Provision for loan losses, net 0 (6)  
Impairment of assets   0    
Other expenses 547 789  
Income (loss) from continuing operations before income taxes and other items 57,633 50,264  
Income tax (expense) benefit 0 0  
Income (loss) from unconsolidated entities 86 (645)  
Gain (loss) on real estate dispositions, net (606) (216)  
Income (loss) from continuing operations 57,113 49,403  
Net income (loss) 57,113 49,403  
Total assets 7,007,092    
Operating Segments | Outpatient Medical | Resident fees and services      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0  
Operating Segments | Outpatient Medical | Interest income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 91 71  
Operating Segments | Outpatient Medical | Other income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 3,100 2,863  
Non-segment / Corporate      
Segment Reporting Information [Line Items]      
Rental income   0 0  
Total revenues 1,152 606  
Property operating expenses 3,881 2,615  
Consolidated net operating income (loss) (2,729) (2,009)  
Depreciation and amortization 0 0  
Interest expense 128,827 109,165  
General and administrative expenses 44,371 37,706  
Loss (gain) on derivatives and financial instruments, net 0 0  
Loss (gain) on extinguishment of debt, net 0 0  
Provision for loan losses, net 0 0  
Impairment of assets   0    
Other expenses 2,152 6,045  
Income (loss) from continuing operations before income taxes and other items (178,079) (154,925)  
Income tax (expense) benefit (3,045) (5,013)  
Income (loss) from unconsolidated entities 0 0  
Gain (loss) on real estate dispositions, net 0 0  
Income (loss) from continuing operations (181,124) (159,938)  
Net income (loss) (181,124) (159,938)  
Total assets 508,622    
Non-segment / Corporate | Resident fees and services      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0  
Non-segment / Corporate | Interest income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0  
Non-segment / Corporate | Other income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer $ 1,152 $ 606  
[1] The consolidated balance sheet at December 31, 2022 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.