XML 135 R103.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Reporting - Segment Information for Reportable Segments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Rental income $ 1,451,786 $ 1,374,695 $ 1,443,360
Total revenues 5,860,615 4,742,115 4,605,967
Property operating expenses 3,558,770 2,774,562 2,597,823
Consolidated net operating income (loss) 2,301,845 1,967,553 2,008,144
Depreciation and amortization 1,310,368 1,037,566 1,038,437
Interest expense 529,519 489,853 514,388
General and administrative expenses 150,390 126,727 128,394
Loss (gain) on derivatives and financial instruments, net 8,334 (7,333) 11,049
Loss (gain) on extinguishment of debt, net 680 49,874 47,049
Provision for loan losses, net 10,320 7,270 94,436
Impairment of assets 17,502 51,107 135,608
Other expenses 101,670 41,739 70,335
Income (loss) from continuing operations before income taxes and other items 173,062 170,750 (31,552)
Income tax (expense) benefit (7,247) (8,713) (9,968)
Income (loss) from unconsolidated entities (21,290) (22,933) (8,083)
Gain (loss) on real estate dispositions, net 16,043 235,375 1,088,455
Income (loss) from continuing operations 160,568 374,479 1,038,852
Net income (loss) 160,568 374,479 1,038,852
Total assets 37,893,233 34,910,325  
Non-segment / Corporate      
Segment Reporting Information [Line Items]      
Rental income 0 0 0
Total revenues 4,934 2,992 2,781
Property operating expenses 16,245 8,817 3,381
Consolidated net operating income (loss) (11,311) (5,825) (600)
Depreciation and amortization 0 0 0
Interest expense 475,645 426,644 432,431
General and administrative expenses 150,390 126,727 128,394
Loss (gain) on derivatives and financial instruments, net 0 0 0
Loss (gain) on extinguishment of debt, net 199 52,506 33,344
Provision for loan losses, net 0 0 0
Impairment of assets 0 0 0
Other expenses 20,064 7,895 24,929
Income (loss) from continuing operations before income taxes and other items (657,609) (619,597) (619,698)
Income tax (expense) benefit (7,247) (8,713) (9,968)
Income (loss) from unconsolidated entities 0 0 0
Gain (loss) on real estate dispositions, net 0 0 0
Income (loss) from continuing operations (664,856) (628,310) (629,666)
Net income (loss) (664,856) (628,310) (629,666)
Total assets 658,300 144,068  
Seniors Housing Operating      
Segment Reporting Information [Line Items]      
Rental income 410,749 194,078 58,053
Seniors Housing Operating | Operating Segments      
Segment Reporting Information [Line Items]      
Rental income 0 0 0
Total revenues 4,245,417 3,213,250 3,081,863
Property operating expenses 3,292,045 2,529,344 2,326,311
Consolidated net operating income (loss) 953,372 683,906 755,552
Depreciation and amortization 854,800 593,565 544,462
Interest expense 34,833 39,327 54,901
General and administrative expenses 0 0 0
Loss (gain) on derivatives and financial instruments, net 0 0 0
Loss (gain) on extinguishment of debt, net 386 (2,628) 12,659
Provision for loan losses, net 1,039 394 671
Impairment of assets 13,146 22,317 100,741
Other expenses 66,026 27,132 14,265
Income (loss) from continuing operations before income taxes and other items (16,858) 3,799 27,853
Income tax (expense) benefit 0 0 0
Income (loss) from unconsolidated entities (53,318) (39,225) (33,857)
Gain (loss) on real estate dispositions, net 5,794 6,146 328,249
Income (loss) from continuing operations (64,382) (29,280) 322,245
Net income (loss) (64,382) (29,280) 322,245
Total assets 22,000,732 18,851,999  
Triple-net | Operating Segments      
Segment Reporting Information [Line Items]      
Rental income 782,329 761,441 733,776
Total revenues 931,507 890,584 801,304
Property operating expenses 44,483 49,462 53,183
Consolidated net operating income (loss) 887,024 841,122 748,121
Depreciation and amortization 215,887 220,699 232,604
Interest expense 963 6,376 9,477
General and administrative expenses 0 0 0
Loss (gain) on derivatives and financial instruments, net 8,334 (7,333) 11,049
Loss (gain) on extinguishment of debt, net 80 0 0
Provision for loan losses, net 9,289 10,339 90,563
Impairment of assets 3,595 26,579 34,867
Other expenses 13,043 4,189 22,923
Income (loss) from continuing operations before income taxes and other items 635,833 580,273 346,638
Income tax (expense) benefit 0 0 0
Income (loss) from unconsolidated entities 34,495 20,687 18,462
Gain (loss) on real estate dispositions, net 16,648 135,881 64,288
Income (loss) from continuing operations 686,976 736,841 429,388
Net income (loss) 686,976 736,841 429,388
Total assets 8,619,314 9,710,194  
Outpatient Medical | Operating Segments      
Segment Reporting Information [Line Items]      
Rental income 669,457 613,254 709,584
Total revenues 678,757 635,289 720,019
Property operating expenses 205,997 186,939 214,948
Consolidated net operating income (loss) 472,760 448,350 505,071
Depreciation and amortization 239,681 223,302 261,371
Interest expense 18,078 17,506 17,579
General and administrative expenses 0 0 0
Loss (gain) on derivatives and financial instruments, net 0 0 0
Loss (gain) on extinguishment of debt, net 15 (4) 1,046
Provision for loan losses, net (8) (3,463) 3,202
Impairment of assets 761 2,211 0
Other expenses 2,537 2,523 8,218
Income (loss) from continuing operations before income taxes and other items 211,696 206,275 213,655
Income tax (expense) benefit 0 0 0
Income (loss) from unconsolidated entities (2,467) (4,395) 7,312
Gain (loss) on real estate dispositions, net (6,399) 93,348 695,918
Income (loss) from continuing operations 202,830 295,228 916,885
Net income (loss) 202,830 295,228 916,885
Total assets 6,614,887 6,204,064  
Resident fees and services      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 4,173,711 3,197,223 3,074,022
Resident fees and services | Non-segment / Corporate      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0 0
Resident fees and services | Seniors Housing Operating | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 4,173,711 3,197,223 3,074,022
Resident fees and services | Triple-net | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0 0
Resident fees and services | Outpatient Medical | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0 0
Interest income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 150,571 137,563 69,156
Interest income | Non-segment / Corporate      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0 0
Interest income | Seniors Housing Operating | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 7,867 4,231 618
Interest income | Triple-net | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 142,402 124,540 62,625
Interest income | Outpatient Medical | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 302 8,792 5,913
Other income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 84,547 32,634 19,429
Other income | Non-segment / Corporate      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 4,934 2,992 2,781
Other income | Seniors Housing Operating | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 63,839 11,796 7,223
Other income | Triple-net | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 6,776 4,603 4,903
Other income | Outpatient Medical | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer $ 8,998 $ 13,243 $ 4,522