XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Real Estate Intangibles
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Real Estate Intangibles Real Estate Intangibles 
The following is a summary of our real estate intangibles, excluding those related to ground leases or classified as held for sale, as of the dates indicated (dollars in thousands):
 September 30, 2022December 31, 2021
Assets:
In place lease intangibles$1,801,657 $1,681,533 
Above market tenant leases56,844 53,964 
Lease commissions62,302 54,131 
Gross historical cost1,920,803 1,789,628 
Accumulated amortization(1,416,849)(1,286,259)
Net book value$503,954 $503,369 
Weighted-average amortization period in years7.45.5
Liabilities:
Below market tenant leases$77,071 $74,909 
Accumulated amortization(50,642)(45,291)
Net book value$26,429 $29,618 
Weighted-average amortization period in years8.58.2
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Rental income related to (above)/below market tenant leases, net$358 $384 $1,094 $1,241 
Amortization related to in place lease intangibles and lease commissions(60,176)(32,872)(158,364)(76,083)
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2022$48,478 $2,458 
2023161,778 5,106 
202485,462 3,554 
202535,610 2,911 
202628,159 2,430 
Thereafter144,467 9,970 
Total$503,954 $26,429