XML 96 R86.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting - Summary Information for Reportable Segments (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
segment
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
[1]
Segment Reporting [Abstract]          
Number of operating segments | segment     3    
Segment Reporting Information [Line Items]          
Rental income   $ 361,983 $ 357,984 $ 1,079,784 $ 1,015,550  
Total revenues 1,473,844 1,239,797 4,342,084 3,432,851  
Property operating expenses 912,180 729,400 2,619,932 1,989,383  
Consolidated net operating income (loss) 561,664 510,397 1,722,152 1,443,468  
Depreciation and amortization 353,699 267,754 968,082 753,065  
Interest expense 139,682 122,522 389,128 368,005  
General and administrative expenses 34,811 32,256 109,071 93,618  
Loss (gain) on derivatives and financial instruments, net 6,905 (8,078) 8,076 (6,503)  
Loss (gain) on extinguishment of debt, net 2 (5) 593 50,964  
Provision for loan losses, net 490 (271) (149) 7,309  
Impairment of assets   4,356 1,490 4,356 48,750  
Other expenses 15,481 3,575 76,716 26,256  
Income (loss) from continuing operations before income taxes and other items 6,238 91,154 166,279 102,004  
Income tax (expense) benefit (3,257) (4,940) (11,335) (6,662)  
Income (loss) from unconsolidated entities (6,698) (15,832) (16,640) (10,759)  
Gain (loss) on real estate dispositions, net 1,064 119,954 20,466 223,702  
Income (loss) from continuing operations (2,653) 190,336 158,770 308,285  
Net income (loss) (2,653) 190,336 158,770 308,285  
Total assets 37,414,488   37,414,488   $ 34,910,325
Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 1,068,706 835,617 3,073,040 2,299,972  
Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 37,791 39,864 113,925 97,891  
Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 5,364 6,332 75,335 19,438  
Seniors Housing Operating          
Segment Reporting Information [Line Items]          
Rental income       304,338 100,328  
Operating Segments | Seniors Housing Operating          
Segment Reporting Information [Line Items]          
Rental income   0 0 0 0  
Total revenues 1,072,600 839,519 3,140,422 2,308,470  
Property operating expenses 841,914 666,610 2,421,141 1,804,939  
Consolidated net operating income (loss) 230,686 172,909 719,281 503,531  
Depreciation and amortization 235,984 157,176 629,955 420,797  
Interest expense 9,022 9,360 24,153 31,331  
General and administrative expenses 0 0 0 0  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Loss (gain) on extinguishment of debt, net 0 0 385 (1,537)  
Provision for loan losses, net 198 152 807 222  
Impairment of assets   0 0 0 22,317  
Other expenses 8,341 5,449 45,781 12,617  
Income (loss) from continuing operations before income taxes and other items (22,859) 772 18,200 17,784  
Income tax (expense) benefit 0 0 0 0  
Income (loss) from unconsolidated entities (8,788) (15,810) (39,239) (23,514)  
Gain (loss) on real estate dispositions, net 1,146 (615) 2,623 4,552  
Income (loss) from continuing operations (30,501) (15,653) (18,416) (1,178)  
Net income (loss) (30,501) (15,653) (18,416) (1,178)  
Total assets 21,560,096   21,560,096    
Operating Segments | Seniors Housing Operating | Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 1,068,706 835,617 3,073,040 2,299,972  
Operating Segments | Seniors Housing Operating | Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 2,155 1,135 5,255 3,110  
Operating Segments | Seniors Housing Operating | Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 1,739 2,767 62,127 5,388  
Operating Segments | Triple-net          
Segment Reporting Information [Line Items]          
Rental income   191,443 200,641 584,626 557,829  
Total revenues 228,819 239,985 698,342 647,408  
Property operating expenses 11,495 11,664 34,197 37,132  
Consolidated net operating income (loss) 217,324 228,321 664,145 610,276  
Depreciation and amortization 57,338 54,226 160,403 165,299  
Interest expense 196 1,548 830 5,134  
General and administrative expenses 0 0 0 0  
Loss (gain) on derivatives and financial instruments, net 6,905 (8,078) 8,076 (6,503)  
Loss (gain) on extinguishment of debt, net 0 0 0 0  
Provision for loan losses, net 290 (323) (951) 10,549  
Impairment of assets   3,595 1,490 3,595 24,222  
Other expenses 820 (4,248) 12,327 4,845  
Income (loss) from continuing operations before income taxes and other items 148,180 183,706 479,865 406,730  
Income tax (expense) benefit 0 0 0 0  
Income (loss) from unconsolidated entities 3,167 5,038 24,584 14,822  
Gain (loss) on real estate dispositions, net 674 81,712 18,994 126,463  
Income (loss) from continuing operations 152,021 270,456 523,443 548,015  
Net income (loss) 152,021 270,456 523,443 548,015  
Total assets 8,700,199   8,700,199    
Operating Segments | Triple-net | Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 0 0 0 0  
Operating Segments | Triple-net | Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 35,556 38,257 108,454 86,040  
Operating Segments | Triple-net | Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 1,820 1,087 5,262 3,539  
Operating Segments | Outpatient Medical          
Segment Reporting Information [Line Items]          
Rental income   170,540 157,343 495,158 457,721  
Total revenues 172,178 159,503 501,823 474,798  
Property operating expenses 52,921 48,072 153,484 140,430  
Consolidated net operating income (loss) 119,257 111,431 348,339 334,368  
Depreciation and amortization 60,377 56,352 177,724 166,969  
Interest expense 4,343 4,811 13,441 12,733  
General and administrative expenses 0 0 0 0  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Loss (gain) on extinguishment of debt, net 2 (5) 9 (5)  
Provision for loan losses, net 2 (100) (5) (3,462)  
Impairment of assets   761 0 761 2,211  
Other expenses 366 640 1,362 2,450  
Income (loss) from continuing operations before income taxes and other items 53,406 49,733 155,047 153,472  
Income tax (expense) benefit 0 0 0 0  
Income (loss) from unconsolidated entities (1,077) (5,060) (1,985) (2,067)  
Gain (loss) on real estate dispositions, net (606) 38,857 (1,001) 92,687  
Income (loss) from continuing operations 51,723 83,530 152,061 244,092  
Net income (loss) 51,723 83,530 152,061 244,092  
Total assets 6,569,005   6,569,005    
Operating Segments | Outpatient Medical | Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 0 0 0 0  
Operating Segments | Outpatient Medical | Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 80 472 216 8,741  
Operating Segments | Outpatient Medical | Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 1,558 1,688 6,449 8,336  
Non-segment / Corporate          
Segment Reporting Information [Line Items]          
Rental income   0 0 0 0  
Total revenues 247 790 1,497 2,175  
Property operating expenses 5,850 3,054 11,110 6,882  
Consolidated net operating income (loss) (5,603) (2,264) (9,613) (4,707)  
Depreciation and amortization 0 0 0 0  
Interest expense 126,121 106,803 350,704 318,807  
General and administrative expenses 34,811 32,256 109,071 93,618  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Loss (gain) on extinguishment of debt, net 0 0 199 52,506  
Provision for loan losses, net 0 0 0 0  
Impairment of assets   0 0 0 0  
Other expenses 5,954 1,734 17,246 6,344  
Income (loss) from continuing operations before income taxes and other items (172,489) (143,057) (486,833) (475,982)  
Income tax (expense) benefit (3,257) (4,940) (11,335) (6,662)  
Income (loss) from unconsolidated entities 0 0 0 0  
Gain (loss) on real estate dispositions, net (150) 0 (150) 0  
Income (loss) from continuing operations (175,896) (147,997) (498,318) (482,644)  
Net income (loss) (175,896) (147,997) (498,318) (482,644)  
Total assets 585,188   585,188    
Non-segment / Corporate | Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 0 0 0 0  
Non-segment / Corporate | Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 0 0 0 0  
Non-segment / Corporate | Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer $ 247 $ 790 $ 1,497 $ 2,175  
[1] The consolidated balance sheet at December 31, 2021 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.