XML 57 R47.htm IDEA: XBRL DOCUMENT v3.22.2.2
Real Property Acquisitions and Development - Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities (Details) - USD ($)
shares in Thousands, $ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Business Acquisition [Line Items]    
Land and land improvements $ 265,580 $ 358,155
Buildings and improvements 2,238,831 2,319,285
Acquired lease intangibles 143,027 159,772
Construction in progress 108,141 0
Right of use assets, net 4,021 77,455
Total net real estate assets 2,759,600 2,914,667
Receivables and other assets 10,870 9,575
Total assets acquired 2,770,470 2,924,242
Secured debt (219,067) 0
Lease liabilities (3,852) (138,126)
Accrued expenses and other liabilities (112,667) (29,717)
Total liabilities acquired (335,586) (167,843)
Noncontrolling interests (116,091) (21,193)
Non-cash acquisition related activity (25,795) 0
Cash disbursed for acquisitions 2,292,998 2,735,206
Construction in progress additions 482,551 280,371
Less: Capitalized interest (20,729) (14,027)
Accruals 1,643 (3,019)
Cash disbursed for construction in progress 463,465 263,325
Capital improvements to existing properties 315,835 165,691
Total cash invested in real property, net of cash acquired 3,072,298 3,164,222
Cash acquired from acquisition $ 6,431 301
New issues (in shares) 1,227,000  
Seniors Housing Operating    
Business Acquisition [Line Items]    
Land and land improvements $ 199,892 264,706
Buildings and improvements 1,988,999 1,655,067
Acquired lease intangibles 109,049 142,439
Construction in progress 108,141 0
Right of use assets, net 169 77,455
Total net real estate assets 2,406,250 2,139,667
Receivables and other assets 10,410 6,041
Total assets acquired 2,416,660 2,145,708
Secured debt (219,067) 0
Lease liabilities 0 (138,126)
Accrued expenses and other liabilities (111,373) (20,748)
Total liabilities acquired (330,440) (158,874)
Noncontrolling interests (115,112) (2,597)
Non-cash acquisition related activity (25,795) 0
Cash disbursed for acquisitions 1,945,313 1,984,237
Construction in progress additions 343,000 190,672
Less: Capitalized interest (16,464) (9,658)
Accruals (2,809) 38
Cash disbursed for construction in progress 323,727 181,052
Capital improvements to existing properties 232,618 115,115
Total cash invested in real property, net of cash acquired 2,501,658 2,280,404
Triple-net    
Business Acquisition [Line Items]    
Land and land improvements 0 48,099
Buildings and improvements 172 436,828
Acquired lease intangibles 0 0
Construction in progress 0 0
Right of use assets, net 0 0
Total net real estate assets 172 484,927
Receivables and other assets 0 0
Total assets acquired 172 484,927
Secured debt 0 0
Lease liabilities 0 0
Accrued expenses and other liabilities 0 (8,703)
Total liabilities acquired 0 (8,703)
Noncontrolling interests (4) (2,056)
Non-cash acquisition related activity 0 0
Cash disbursed for acquisitions 168 474,168
Construction in progress additions 64,091 60,251
Less: Capitalized interest (3,088) (2,092)
Accruals 0 0
Cash disbursed for construction in progress 61,003 58,159
Capital improvements to existing properties 39,526 26,496
Total cash invested in real property, net of cash acquired 100,697 558,823
Outpatient Medical    
Business Acquisition [Line Items]    
Land and land improvements 65,688 45,350
Buildings and improvements 249,660 227,390
Acquired lease intangibles 33,978 17,333
Construction in progress 0 0
Right of use assets, net 3,852 0
Total net real estate assets 353,178 290,073
Receivables and other assets 460 3,534
Total assets acquired 353,638 293,607
Secured debt 0 0
Lease liabilities (3,852) 0
Accrued expenses and other liabilities (1,294) (266)
Total liabilities acquired (5,146) (266)
Noncontrolling interests (975) (16,540)
Non-cash acquisition related activity 0 0
Cash disbursed for acquisitions 347,517 276,801
Construction in progress additions 75,460 29,448
Less: Capitalized interest (1,177) (2,277)
Accruals 4,452 (3,057)
Cash disbursed for construction in progress 78,735 24,114
Capital improvements to existing properties 43,691 24,080
Total cash invested in real property, net of cash acquired $ 469,943 $ 324,995