Senior Unsecured Notes and Secured Debt (Tables)

9 Months Ended

Sep. 30, 2022

Debt Disclosure [Abstract]

Annual Principal Payments Due on Debt Obligations

At September 30, 2022, the annual principal payments due on these debt obligations were as follows (in thousands):

	Senior Unsecured Notes (1,2,3)		Secured Debt (1,4)		Totals
2022	$	—	$	268,769	$	268,769
2023	—		494,352		494,352
2024	1,350,000		318,176		1,668,176
2025	1,260,000		224,036		1,484,036
2026	700,000		124,195		824,195
Thereafter (5, 6, 7, 8)	9,169,012		691,793		9,860,805
Totals	$	12,479,012	$	2,121,321	$	14,600,333

(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts, debt issuance costs, or other fair value adjustments as reflected on the Consolidated Balance Sheets.

(2) Annual interest rates range from 2.05% to 6.50%.

(3) All senior unsecured notes with the exception of the $300,000,000 Canadian-denominated 2.95% senior unsecured notes due 2027 have been issued by Welltower OP and are fully and unconditionally guaranteed by Welltower. The $300,000,000 Canadian-denominated 2.95% senior unsecured notes due 2027 have been issued through private placement by a wholly owned subsidiary of Welltower OP and are fully and unconditionally guaranteed by Welltower OP.

(4) Annual interest rates range from 1.25% to 6.67%. Carrying value of the properties securing the debt totaled $4,921,860,000 at September 30, 2022.

(5) Includes a $1,000,000,000 unsecured term loan and a $250,000,000 Canadian-denominated unsecured term loan (approximately $181,792,000 based on the Canadian/U.S. Dollar exchange rate on September 30, 2022). Both term loans mature on July 19, 2026 and may be extended for two successive terms of six months at our option. The loans bear interest at adjusted SOFR plus 0.85% (3.76% at September 30, 2022) and Canadian Dealer Offered Rate plus 0.85% (4.57% at September 30, 2022), respectively.

(6) Includes a $300,000,000 Canadian-denominated 2.95% senior unsecured notes due 2027 (approximately $218,150,000 based on the Canadian/U.S. Dollar exchange rate on September 30, 2022).

(7) Includes a £550,000,000 4.80% senior unsecured notes due 2028 (approximately $612,370,000 based on the Pounds Sterling/U.S. Dollar exchange rate in effect on September 30, 2022).

(8) Includes a £500,000,000 4.50% senior unsecured notes due 2034 (approximately $556,700,000 based on the Pounds Sterling/U.S. Dollar exchange rate in effect on September 30, 2022).

Summary of Principal Activity

The following is a summary of our senior unsecured notes principal activity during the periods presented (dollars in thousands):

	Nine Months Ended
	September 30, 2022			September 30, 2021
			Weighted Avg.			Weighted Avg.
	Amount		Interest Rate	Amount		Interest Rate
Beginning balance	$	11,707,961	3.67%	$	11,509,533	3.67%
Debt issued	1,050,000		3.08%	1,250,000		2.50%
Debt extinguished	—		—%	(1,533,752)		2.42%
Foreign currency	(278,949)		4.51%	(17,437)		4.37%
Ending balance	$	12,479,012	3.86%	$	11,208,344	3.71%

The following is a summary of our secured debt principal activity for the periods presented (dollars in thousands): 

	Nine Months Ended
	September 30, 2022			September 30, 2021
			Weighted Avg.			Weighted Avg.
	Amount		Interest Rate	Amount		Interest Rate
Beginning balance	$	2,202,312	3.03%	$	2,378,073	3.27%
Debt issued	89,804		4.57%	2,693		3.75%
Debt assumed	221,159		4.32%	—		—%
Debt extinguished	(276,252)		4.28%	(70,144)		6.02%
Principal payments	(44,125)		3.36%	(48,710)		3.39%
Foreign currency	(71,577)		3.17%	7,869		2.97%
Ending balance	$	2,121,321	3.91%	$	2,269,781	3.10%