XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
Real Estate Intangibles (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Real Estate Intangibles Excluding Those Related to Ground Lease or Classified as Held For Sale
The following is a summary of our real estate intangibles, excluding those related to ground leases or classified as held for sale, as of the dates indicated (dollars in thousands):
 September 30, 2022December 31, 2021
Assets:
In place lease intangibles$1,801,657 $1,681,533 
Above market tenant leases56,844 53,964 
Lease commissions62,302 54,131 
Gross historical cost1,920,803 1,789,628 
Accumulated amortization(1,416,849)(1,286,259)
Net book value$503,954 $503,369 
Weighted-average amortization period in years7.45.5
Liabilities:
Below market tenant leases$77,071 $74,909 
Accumulated amortization(50,642)(45,291)
Net book value$26,429 $29,618 
Weighted-average amortization period in years8.58.2
Summary of Real Estate Intangible Amortization
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2022202120222021
Rental income related to (above)/below market tenant leases, net$358 $384 $1,094 $1,241 
Amortization related to in place lease intangibles and lease commissions(60,176)(32,872)(158,364)(76,083)
Schedule of Future Estimated Aggregate Amortization of Intangible Assets and Liabilities
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2022$48,478 $2,458 
2023161,778 5,106 
202485,462 3,554 
202535,610 2,911 
202628,159 2,430 
Thereafter144,467 9,970 
Total$503,954 $26,429