XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.2
Real Estate Intangibles
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Real Estate Intangibles Real Estate Intangibles 
The following is a summary of our real estate intangibles, excluding those related to ground leases or classified as held for sale, as of the dates indicated (dollars in thousands):
 June 30, 2022December 31, 2021
Assets:
In place lease intangibles$1,786,965 $1,681,533 
Above market tenant leases55,198 53,964 
Lease commissions59,978 54,131 
Gross historical cost1,902,141 1,789,628 
Accumulated amortization(1,375,588)(1,286,259)
Net book value$526,553 $503,369 
Weighted-average amortization period in years6.95.5
Liabilities:
Below market tenant leases$75,960 $74,909 
Accumulated amortization(48,683)(45,291)
Net book value$27,277 $29,618 
Weighted-average amortization period in years8.48.2
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Rental income related to (above)/below market tenant leases, net$351 $432 $736 $857 
Amortization related to in place lease intangibles and lease commissions(50,194)(20,432)(98,188)(43,211)
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2022$106,003 $3,728 
2023145,427 5,485 
202474,517 3,321 
202526,749 2,770 
202627,838 2,249 
Thereafter146,019 9,724 
Total$526,553 $27,277