XML 95 R85.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting - Summary Information for Reportable Segments (Details)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
segment
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
[1]
Segment Reporting [Abstract]          
Number of operating segments | segment     3    
Segment Reporting Information [Line Items]          
Rental income   $ 361,411 $ 354,723 $ 717,801 $ 657,566  
Total revenues 1,472,536 1,140,992 2,868,240 2,193,054  
Property operating expenses 854,083 642,657 1,707,752 1,259,983  
Consolidated net operating income (loss) 618,453 498,335 1,160,488 933,071  
Depreciation and amortization 310,295 240,885 614,383 485,311  
Interest expense 127,750 122,341 249,446 245,483  
General and administrative expenses 36,554 31,436 74,260 61,362  
Loss (gain) on derivatives and financial instruments, net (1,407) (359) 1,171 1,575  
Loss (gain) on extinguishment of debt, net 603 55,612 591 50,969  
Provision for loan losses 165 6,197 (639) 7,580  
Impairment of assets   0 23,692 0 47,260  
Other expenses 35,166 11,687 61,235 22,681  
Income (loss) from continuing operations before income taxes and other items 109,327 6,844 160,041 10,850  
Income tax (expense) benefit (3,065) 2,221 (8,078) (1,722)  
Income (loss) from unconsolidated entities (7,058) (7,976) (9,942) 5,073  
Gain (loss) on real estate dispositions, net (3,532) 44,668 19,402 103,748  
Income (loss) from continuing operations 95,672 45,757 161,423 117,949  
Net income (loss) 95,672 45,757 161,423 117,949  
Total assets 36,573,671   36,573,671   $ 34,910,325
Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 1,009,999 740,891 2,004,334 1,464,355  
Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 37,140 38,448 76,134 58,027  
Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 63,986 6,930 69,971 13,106  
Seniors Housing Operating | Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer     198,052 31,918  
Operating Segments | Seniors Housing Operating          
Segment Reporting Information [Line Items]          
Rental income   0 0 0 0  
Total revenues 1,071,210 742,549 2,067,822 1,468,951  
Property operating expenses 789,299 582,361 1,579,227 1,138,329  
Consolidated net operating income (loss) 281,911 160,188 488,595 330,622  
Depreciation and amortization 201,178 131,035 393,971 263,621  
Interest expense 7,481 10,553 15,131 21,971  
General and administrative expenses 0 0 0 0  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Loss (gain) on extinguishment of debt, net 400 3,106 385 (1,537)  
Provision for loan losses 342 (181) 609 70  
Impairment of assets     17,713   22,317  
Other expenses 29,249 3,709 37,440 7,168  
Income (loss) from continuing operations before income taxes and other items 43,261 (5,747) 41,059 17,012  
Income tax (expense) benefit 0 0 0 0  
Income (loss) from unconsolidated entities (12,669) (12,938) (30,451) (7,704)  
Gain (loss) on real estate dispositions, net (1,224) (28) 1,477 5,167  
Income (loss) from continuing operations 29,368 (18,713) 12,085 14,475  
Net income (loss) 29,368 (18,713) 12,085 14,475  
Total assets 20,972,302   20,972,302    
Operating Segments | Seniors Housing Operating | Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 1,009,999 740,891 2,004,334 1,464,355  
Operating Segments | Seniors Housing Operating | Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 1,683 856 3,100 1,975  
Operating Segments | Seniors Housing Operating | Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 59,528 802 60,388 2,621  
Operating Segments | Triple-net          
Segment Reporting Information [Line Items]          
Rental income   197,182 204,725 393,183 357,188  
Total revenues 234,360 238,941 469,523 407,423  
Property operating expenses 11,491 12,627 22,702 25,468  
Consolidated net operating income (loss) 222,869 226,314 446,821 381,955  
Depreciation and amortization 49,561 54,406 103,065 111,073  
Interest expense 320 1,704 634 3,586  
General and administrative expenses 0 0 0 0  
Loss (gain) on derivatives and financial instruments, net (1,407) (359) 1,171 1,575  
Loss (gain) on extinguishment of debt, net 0 0 0 0  
Provision for loan losses (176) 10,019 (1,241) 10,872  
Impairment of assets     3,768   22,732  
Other expenses 463 4,110 11,507 9,093  
Income (loss) from continuing operations before income taxes and other items 174,108 152,666 331,685 223,024  
Income tax (expense) benefit 0 0 0 0  
Income (loss) from unconsolidated entities 5,874 4,877 21,417 9,784  
Gain (loss) on real estate dispositions, net (2,129) 42,709 18,320 44,751  
Income (loss) from continuing operations 177,853 200,252 371,422 277,559  
Net income (loss) 177,853 200,252 371,422 277,559  
Total assets 8,851,738   8,851,738    
Operating Segments | Triple-net | Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 0 0 0 0  
Operating Segments | Triple-net | Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 35,392 32,861 72,898 47,783  
Operating Segments | Triple-net | Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 1,786 1,355 3,442 2,452  
Operating Segments | Outpatient Medical          
Segment Reporting Information [Line Items]          
Rental income   164,229 149,998 324,618 300,378  
Total revenues 166,322 159,072 329,645 315,295  
Property operating expenses 50,648 45,495 100,563 92,358  
Consolidated net operating income (loss) 115,674 113,577 229,082 222,937  
Depreciation and amortization 59,556 55,444 117,347 110,617  
Interest expense 4,531 3,907 9,098 7,922  
General and administrative expenses 0 0 0 0  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Loss (gain) on extinguishment of debt, net 4 0 7 0  
Provision for loan losses (1) (3,641) (7) (3,362)  
Impairment of assets     2,211   2,211  
Other expenses 207 1,098 996 1,810  
Income (loss) from continuing operations before income taxes and other items 51,377 54,558 101,641 103,739  
Income tax (expense) benefit 0 0 0 0  
Income (loss) from unconsolidated entities (263) 85 (908) 2,993  
Gain (loss) on real estate dispositions, net (179) 1,987 (395) 53,830  
Income (loss) from continuing operations 50,935 56,630 100,338 160,562  
Net income (loss) 50,935 56,630 100,338 160,562  
Total assets 6,451,415   6,451,415    
Operating Segments | Outpatient Medical | Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 0 0 0 0  
Operating Segments | Outpatient Medical | Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 65 4,731 136 8,269  
Operating Segments | Outpatient Medical | Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 2,028 4,343 4,891 6,648  
Non-segment / Corporate          
Segment Reporting Information [Line Items]          
Rental income   0 0 0 0  
Total revenues 644 430 1,250 1,385  
Property operating expenses 2,645 2,174 5,260 3,828  
Consolidated net operating income (loss) (2,001) (1,744) (4,010) (2,443)  
Depreciation and amortization 0 0 0 0  
Interest expense 115,418 106,177 224,583 212,004  
General and administrative expenses 36,554 31,436 74,260 61,362  
Loss (gain) on derivatives and financial instruments, net 0 0 0 0  
Loss (gain) on extinguishment of debt, net 199 52,506 199 52,506  
Provision for loan losses 0 0 0 0  
Impairment of assets     0   0  
Other expenses 5,247 2,770 11,292 4,610  
Income (loss) from continuing operations before income taxes and other items (159,419) (194,633) (314,344) (332,925)  
Income tax (expense) benefit (3,065) 2,221 (8,078) (1,722)  
Income (loss) from unconsolidated entities 0 0 0 0  
Gain (loss) on real estate dispositions, net 0 0 0 0  
Income (loss) from continuing operations (162,484) (192,412) (322,422) (334,647)  
Net income (loss) (162,484) (192,412) (322,422) (334,647)  
Total assets 298,216   298,216    
Non-segment / Corporate | Resident fees and services          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 0 0 0 0  
Non-segment / Corporate | Interest income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer 0 0 0 0  
Non-segment / Corporate | Other income          
Segment Reporting Information [Line Items]          
Revenue from contract with customer $ 644 $ 430 $ 1,250 $ 1,385  
[1] The consolidated balance sheet at December 31, 2021 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements.