XML 60 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Senior Unsecured Notes and Secured Debt (Tables)
12 Months Ended
Dec. 31, 2021
Long-term Debt, by Current and Noncurrent [Abstract]  
Annual Principal Payments Due on Debt Obligations At December 31, 2021, the annual principal payments due on these debt obligations were as follows (in thousands):
Senior Unsecured Notes(1,2)
Secured Debt (1,3)
Totals
2022$— $582,884 $582,884 
2023(4,5)
695,664 551,716 1,247,380 
20241,350,000 181,710 1,531,710 
20251,260,000 160,427 1,420,427 
2026700,000 107,327 807,327 
Thereafter(6,7,8)
7,702,297 618,248 8,320,545 
Totals$11,707,961 $2,202,312 $13,910,273 
(1) Amounts represent principal amounts due and do not include unamortized premiums/discounts, debt issuance costs, or other fair value adjustments as reflected on the Consolidated Balance Sheets.
(2) Annual interest rates range from 0.80% to 6.50%.
(3) Annual interest rates range from 0.08% to 6.67%. Carrying value of the properties securing the debt totaled $5,062,000,000 at December 31, 2021.
(4) Includes a $250,000,000 Canadian-denominated unsecured term credit facility (approximately $195,664,000 based on the Canadian/U.S. Dollar exchange rate on December 31, 2021). The loan matures on July 19, 2023 and bears interest at the Canadian Dealer Offered Rate plus 0.9% (1.34% at December 31, 2021).
(5) Includes a $500,000,000 unsecured term credit facility. The loan matures on July 19, 2023 and bears interest at LIBOR plus 0.9% (1.00% at December 31, 2021).
(6) Includes a $300,000,000 Canadian-denominated 2.95% senior unsecured notes due 2027 (approximately $234,797,000 based on the Canadian/U.S. Dollar exchange rate on December 31, 2021).
(7) Includes a £550,000,000 4.80% senior unsecured notes due 2028 (approximately $742,500,000 based on the Pounds Sterling/U.S. Dollar exchange rate in effect on December 31, 2021).
(8) Includes a £500,000,000 4.50% senior unsecured notes due 2034 (approximately $675,000,000 based on the Pounds Sterling/U.S. Dollar exchange rate in effect on December 31, 2021).
Summary of Principal Activity
The following is a summary of our senior unsecured notes principal activity during the periods presented (dollars in thousands):
 Year Ended
 December 31, 2021December 31, 2020December 31, 2019
  Weighted Avg. Weighted Avg. Weighted Avg.
 AmountInterest RateAmountInterest RateAmountInterest Rate
Beginning balance$11,509,533 3.67%$10,427,562 4.03%$9,699,984 4.48%
Debt issued1,750,000 2.57%1,600,000 1.89%3,987,790 3.34%
Debt extinguished(1,533,752)2.42%(566,248)3.26%(3,335,290)4.39%
Foreign currency(17,820)4.55%48,219 4.35%75,078 4.22%
Ending balance$11,707,961 3.67%$11,509,533 3.67%$10,427,562 4.03%
The following is a summary of our secured debt principal activity for the periods presented (dollars in thousands):
 Year Ended
 December 31, 2021December 31, 2020December 31, 2019
  Weighted Avg. Weighted Avg. Weighted Avg.
 AmountInterest RateAmountInterest RateAmountInterest Rate
Beginning balance$2,378,073 3.27%$2,993,342 3.63%$2,485,711 3.90%
Debt issued23,569 2.83%62,055 2.55%343,696 3.11%
Debt assumed— —%— —%385,145 4.34%
Debt extinguished(132,031)5.86%(632,288)2.21%(230,108)4.35%
Principal payments(65,587)3.40%(62,707)3.63%(54,325)3.75%
Foreign currency(1,712)2.72%17,671 2.93%63,223 3.28%
Ending balance$2,202,312 3.03%$2,378,073 3.27%$2,993,342 3.63%