XML 53 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Real Estate Intangibles (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Real Estate Intangibles Excluding those Classified as Held For Sale
The following is a summary of our real estate intangibles, excluding those related to ground leases or classified as held for sale, as of the dates indicated (dollars in thousands):
December 31, 2021December 31, 2020
Assets:
In place lease intangibles$1,681,533 $1,406,705 
Above market tenant leases53,964 52,621 
Lease commissions54,131 40,704 
Gross historical cost1,789,628 1,500,030 
Accumulated amortization(1,286,259)(1,177,513)
Net book value$503,369 $322,517 
Weighted-average amortization period in years5.510.5
Liabilities:
Below market tenant leases$74,909 $77,851 
Accumulated amortization(45,291)(40,871)
Net book value$29,618 $36,980 
Weighted-average amortization period in years8.28.3
Summary of Real Estate Intangible Amortization Income (Expense)
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
 Year Ended December 31,
 202120202019
Rental income related to (above)/below market tenant leases, net$1,680 $1,710 $508 
Amortization related to in place lease intangibles and lease commissions(115,579)(121,004)(135,047)
Schedule of Future Estimated Aggregate Amortization of Intangible Assets and Liabilities
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2022$168,534 $7,374 
2023113,105 5,253 
202456,699 3,118 
202522,706 2,588 
202623,009 2,075 
Thereafter119,316 9,210 
Totals$503,369 $29,618