XML 33 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases Leases
We lease land, buildings, office space and certain equipment. Many of our leases include a renewal option to extend the term from one to 25 years or more. Renewal options that we are reasonably certain to exercise are recognized in our right-of-use assets and lease liabilities. As most of our leases do not provide a rate implicit in the lease agreement, we generally use our incremental borrowing rate available at lease commencement, underlying collateral for the lease and the ability to borrow against that collateral on a secured basis to determine the present value of lease payments. The incremental borrowing rates were determined using our longer term borrowing rates (actual pricing through 30 years, as well as other longer-term market rates).
We sublease certain real estate to a third party. Our sublease portfolio consists of a finance lease for seven buildings which are subleased to a long-term/ post-acute care operator.
The components of lease expense were as follows for the periods presented (in thousands):
Year Ended December 31,
 Classification202120202019
Operating lease cost: (1)
Real estate lease expenseProperty operating expenses$22,642 $23,472 $25,166 
Non-real estate investment lease expenseGeneral and administrative expenses4,596 4,745 1,654 
Finance lease cost:
Amortization of leased assetsProperty operating expenses8,105 8,203 7,795 
Interest on lease liabilitiesInterest expense6,574 6,411 4,748 
Sublease incomeRental income(8,687)(4,173)(4,173)
Total $33,230 $38,658 $35,190 
(1) Includes short-term leases which are immaterial.
Maturities of lease liabilities as of December 31, 2021 are as follows (in thousands):
Operating LeasesFinance Leases
2022$45,151 $8,698 
202345,994 69,774 
202445,856 1,860 
202543,612 1,658 
202643,689 1,696 
Thereafter1,159,048 127,171 
Total lease payments1,383,350 210,857 
Less: Imputed interest(949,089)(99,174)
Total present value of lease liabilities$434,261 $111,683 
Supplemental balance sheet information related to leases was as follows for the periods presented (in thousands, except lease terms and discount rate):
 ClassificationDecember 31, 2021December 31, 2020
Right of use assets:
Operating leases - real estateRight of use assets, net$367,068 $310,017 
Finance leases - real estateRight of use assets, net155,728 155,849 
Real estate right of use assets, net522,796 465,866 
Operating leases - non-real estate investmentsReceivables and other assets9,627 9,624 
Total right of use assets, net$532,423 $475,490 
Lease liabilities:
Operating leases$434,261 $311,164 
Finance leases111,683 107,102 
Total lease liabilities$545,944 $418,266 
Weighted average remaining lease term (years):
Operating leases36.646.9
Finance leases19.817.7
Weighted average discount rate:
Operating leases9.72 %5.02 %
Finance leases5.06 %5.16 %
Supplemental cash flow information related to leases was as follows for the periods indicated (in thousands):
Year Ended December 31,
 Classification202120202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leasesDecrease (increase) in receivables and other assets$9,081 $9,323 $6,397 
Operating cash flows from operating leasesIncrease (decrease) in accrued expenses and other liabilities(6,008)(3,918)(5,489)
Operating cash flows from finance leasesDecrease (increase) in receivables and other assets8,336 8,263 10,732 
Financing cash flows from finance leasesOther financing activities(3,578)(3,568)(3,401)
Substantially all of our operating leases in which we are the lessor contain escalating rent structures. Leases with fixed annual rental escalators are generally recognized on a straight-line basis over the initial lease period, subject to a collectability assessment. Rental income related to leases with contingent rental escalators is generally recorded based on the contractual cash rental payments due for the period. During the years ended December 31, 2021 and 2020, we reserved for previously recognized straight-line rent receivable balances of $49,241,000 and $146,508,000 through rental income, relating to leases for which collection of substantially all contractual lease payments was no longer deemed probable. Included in the 2020 amount
was $91,025,000 related to Genesis Healthcare ("Genesis") whom noted substantial doubt as to their ability to continue as a going concern.
Leases in our Triple-net and Outpatient Medical portfolios typically include some form of operating expense reimbursement by the tenant. Rental income related to operating leases and the corresponding variable lease payments, which primarily represents the reimbursement of operating costs such as common area maintenance expenses, utilities, insurance and real estate taxes for the periods indicated were as follows (in thousands):
Year Ended December 31,
202120202019
Fixed income from operating leases$1,193,837 $1,240,012 $1,387,836 
Variable lease payments180,858 203,348 200,564 
The following table sets forth the future minimum lease payments receivable for leases in effect at December 31, 2021 (excluding properties in our Seniors Housing Operating portfolio and excluding any operating expense reimbursements) (in thousands):
2022$1,136,024 
20231,132,184
20241,117,953
20251,109,530
20261,097,517
Thereafter6,701,274
Totals$12,294,482 
Leases Leases
We lease land, buildings, office space and certain equipment. Many of our leases include a renewal option to extend the term from one to 25 years or more. Renewal options that we are reasonably certain to exercise are recognized in our right-of-use assets and lease liabilities. As most of our leases do not provide a rate implicit in the lease agreement, we generally use our incremental borrowing rate available at lease commencement, underlying collateral for the lease and the ability to borrow against that collateral on a secured basis to determine the present value of lease payments. The incremental borrowing rates were determined using our longer term borrowing rates (actual pricing through 30 years, as well as other longer-term market rates).
We sublease certain real estate to a third party. Our sublease portfolio consists of a finance lease for seven buildings which are subleased to a long-term/ post-acute care operator.
The components of lease expense were as follows for the periods presented (in thousands):
Year Ended December 31,
 Classification202120202019
Operating lease cost: (1)
Real estate lease expenseProperty operating expenses$22,642 $23,472 $25,166 
Non-real estate investment lease expenseGeneral and administrative expenses4,596 4,745 1,654 
Finance lease cost:
Amortization of leased assetsProperty operating expenses8,105 8,203 7,795 
Interest on lease liabilitiesInterest expense6,574 6,411 4,748 
Sublease incomeRental income(8,687)(4,173)(4,173)
Total $33,230 $38,658 $35,190 
(1) Includes short-term leases which are immaterial.
Maturities of lease liabilities as of December 31, 2021 are as follows (in thousands):
Operating LeasesFinance Leases
2022$45,151 $8,698 
202345,994 69,774 
202445,856 1,860 
202543,612 1,658 
202643,689 1,696 
Thereafter1,159,048 127,171 
Total lease payments1,383,350 210,857 
Less: Imputed interest(949,089)(99,174)
Total present value of lease liabilities$434,261 $111,683 
Supplemental balance sheet information related to leases was as follows for the periods presented (in thousands, except lease terms and discount rate):
 ClassificationDecember 31, 2021December 31, 2020
Right of use assets:
Operating leases - real estateRight of use assets, net$367,068 $310,017 
Finance leases - real estateRight of use assets, net155,728 155,849 
Real estate right of use assets, net522,796 465,866 
Operating leases - non-real estate investmentsReceivables and other assets9,627 9,624 
Total right of use assets, net$532,423 $475,490 
Lease liabilities:
Operating leases$434,261 $311,164 
Finance leases111,683 107,102 
Total lease liabilities$545,944 $418,266 
Weighted average remaining lease term (years):
Operating leases36.646.9
Finance leases19.817.7
Weighted average discount rate:
Operating leases9.72 %5.02 %
Finance leases5.06 %5.16 %
Supplemental cash flow information related to leases was as follows for the periods indicated (in thousands):
Year Ended December 31,
 Classification202120202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leasesDecrease (increase) in receivables and other assets$9,081 $9,323 $6,397 
Operating cash flows from operating leasesIncrease (decrease) in accrued expenses and other liabilities(6,008)(3,918)(5,489)
Operating cash flows from finance leasesDecrease (increase) in receivables and other assets8,336 8,263 10,732 
Financing cash flows from finance leasesOther financing activities(3,578)(3,568)(3,401)
Substantially all of our operating leases in which we are the lessor contain escalating rent structures. Leases with fixed annual rental escalators are generally recognized on a straight-line basis over the initial lease period, subject to a collectability assessment. Rental income related to leases with contingent rental escalators is generally recorded based on the contractual cash rental payments due for the period. During the years ended December 31, 2021 and 2020, we reserved for previously recognized straight-line rent receivable balances of $49,241,000 and $146,508,000 through rental income, relating to leases for which collection of substantially all contractual lease payments was no longer deemed probable. Included in the 2020 amount
was $91,025,000 related to Genesis Healthcare ("Genesis") whom noted substantial doubt as to their ability to continue as a going concern.
Leases in our Triple-net and Outpatient Medical portfolios typically include some form of operating expense reimbursement by the tenant. Rental income related to operating leases and the corresponding variable lease payments, which primarily represents the reimbursement of operating costs such as common area maintenance expenses, utilities, insurance and real estate taxes for the periods indicated were as follows (in thousands):
Year Ended December 31,
202120202019
Fixed income from operating leases$1,193,837 $1,240,012 $1,387,836 
Variable lease payments180,858 203,348 200,564 
The following table sets forth the future minimum lease payments receivable for leases in effect at December 31, 2021 (excluding properties in our Seniors Housing Operating portfolio and excluding any operating expense reimbursements) (in thousands):
2022$1,136,024 
20231,132,184
20241,117,953
20251,109,530
20261,097,517
Thereafter6,701,274
Totals$12,294,482 
Leases Leases
We lease land, buildings, office space and certain equipment. Many of our leases include a renewal option to extend the term from one to 25 years or more. Renewal options that we are reasonably certain to exercise are recognized in our right-of-use assets and lease liabilities. As most of our leases do not provide a rate implicit in the lease agreement, we generally use our incremental borrowing rate available at lease commencement, underlying collateral for the lease and the ability to borrow against that collateral on a secured basis to determine the present value of lease payments. The incremental borrowing rates were determined using our longer term borrowing rates (actual pricing through 30 years, as well as other longer-term market rates).
We sublease certain real estate to a third party. Our sublease portfolio consists of a finance lease for seven buildings which are subleased to a long-term/ post-acute care operator.
The components of lease expense were as follows for the periods presented (in thousands):
Year Ended December 31,
 Classification202120202019
Operating lease cost: (1)
Real estate lease expenseProperty operating expenses$22,642 $23,472 $25,166 
Non-real estate investment lease expenseGeneral and administrative expenses4,596 4,745 1,654 
Finance lease cost:
Amortization of leased assetsProperty operating expenses8,105 8,203 7,795 
Interest on lease liabilitiesInterest expense6,574 6,411 4,748 
Sublease incomeRental income(8,687)(4,173)(4,173)
Total $33,230 $38,658 $35,190 
(1) Includes short-term leases which are immaterial.
Maturities of lease liabilities as of December 31, 2021 are as follows (in thousands):
Operating LeasesFinance Leases
2022$45,151 $8,698 
202345,994 69,774 
202445,856 1,860 
202543,612 1,658 
202643,689 1,696 
Thereafter1,159,048 127,171 
Total lease payments1,383,350 210,857 
Less: Imputed interest(949,089)(99,174)
Total present value of lease liabilities$434,261 $111,683 
Supplemental balance sheet information related to leases was as follows for the periods presented (in thousands, except lease terms and discount rate):
 ClassificationDecember 31, 2021December 31, 2020
Right of use assets:
Operating leases - real estateRight of use assets, net$367,068 $310,017 
Finance leases - real estateRight of use assets, net155,728 155,849 
Real estate right of use assets, net522,796 465,866 
Operating leases - non-real estate investmentsReceivables and other assets9,627 9,624 
Total right of use assets, net$532,423 $475,490 
Lease liabilities:
Operating leases$434,261 $311,164 
Finance leases111,683 107,102 
Total lease liabilities$545,944 $418,266 
Weighted average remaining lease term (years):
Operating leases36.646.9
Finance leases19.817.7
Weighted average discount rate:
Operating leases9.72 %5.02 %
Finance leases5.06 %5.16 %
Supplemental cash flow information related to leases was as follows for the periods indicated (in thousands):
Year Ended December 31,
 Classification202120202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leasesDecrease (increase) in receivables and other assets$9,081 $9,323 $6,397 
Operating cash flows from operating leasesIncrease (decrease) in accrued expenses and other liabilities(6,008)(3,918)(5,489)
Operating cash flows from finance leasesDecrease (increase) in receivables and other assets8,336 8,263 10,732 
Financing cash flows from finance leasesOther financing activities(3,578)(3,568)(3,401)
Substantially all of our operating leases in which we are the lessor contain escalating rent structures. Leases with fixed annual rental escalators are generally recognized on a straight-line basis over the initial lease period, subject to a collectability assessment. Rental income related to leases with contingent rental escalators is generally recorded based on the contractual cash rental payments due for the period. During the years ended December 31, 2021 and 2020, we reserved for previously recognized straight-line rent receivable balances of $49,241,000 and $146,508,000 through rental income, relating to leases for which collection of substantially all contractual lease payments was no longer deemed probable. Included in the 2020 amount
was $91,025,000 related to Genesis Healthcare ("Genesis") whom noted substantial doubt as to their ability to continue as a going concern.
Leases in our Triple-net and Outpatient Medical portfolios typically include some form of operating expense reimbursement by the tenant. Rental income related to operating leases and the corresponding variable lease payments, which primarily represents the reimbursement of operating costs such as common area maintenance expenses, utilities, insurance and real estate taxes for the periods indicated were as follows (in thousands):
Year Ended December 31,
202120202019
Fixed income from operating leases$1,193,837 $1,240,012 $1,387,836 
Variable lease payments180,858 203,348 200,564 
The following table sets forth the future minimum lease payments receivable for leases in effect at December 31, 2021 (excluding properties in our Seniors Housing Operating portfolio and excluding any operating expense reimbursements) (in thousands):
2022$1,136,024 
20231,132,184
20241,117,953
20251,109,530
20261,097,517
Thereafter6,701,274
Totals$12,294,482