XML 121 R100.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting - Segment Information for Reportable Segments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Rental income $ 1,374,695 $ 1,443,360 $ 1,588,400
Total revenues 4,742,115 4,605,967 5,121,306
Property operating expenses 2,774,562 2,597,823 2,690,042
Consolidated net operating income (loss) 1,967,553 2,008,144 2,431,264
Depreciation and amortization 1,037,566 1,038,437 1,027,073
Interest expense 489,853 514,388 555,559
General and administrative expenses 126,727 128,394 126,549
Loss (gain) on derivatives and financial instruments, net (7,333) 11,049 (4,399)
Loss (gain) on extinguishment of debt, net 49,874 47,049 84,155
Provision for loan losses, net 7,270 94,436 18,690
Impairment of assets 51,107 135,608 28,133
Other expenses 41,739 70,335 52,612
Income (loss) from continuing operations before income taxes and other items 170,750 (31,552) 542,892
Income tax (expense) benefit (8,713) (9,968) (2,957)
Income (loss) from unconsolidated entities (22,933) (8,083) 42,434
Gain (loss) on real estate dispositions, net 235,375 1,088,455 748,041
Income (loss) from continuing operations 374,479 1,038,852 1,330,410
Net income (loss) 374,479 1,038,852 1,330,410
Total assets 34,910,325 32,483,642  
Non-segment / Corporate      
Segment Reporting Information [Line Items]      
Rental income 0 0 0
Total revenues 2,992 2,781 3,966
Property operating expenses 8,817 3,381 0
Consolidated net operating income (loss) (5,825) (600) 3,966
Depreciation and amortization 0 0 0
Interest expense 426,644 432,431 461,273
General and administrative expenses 126,727 128,394 126,549
Loss (gain) on derivatives and financial instruments, net 0 0 0
Loss (gain) on extinguishment of debt, net 52,506 33,344 82,541
Provision for loan losses, net 0 0 0
Impairment of assets 0 0 0
Other expenses 7,895 24,929 10,705
Income (loss) from continuing operations before income taxes and other items (619,597) (619,698) (677,102)
Income tax (expense) benefit (8,713) (9,968) (2,957)
Income (loss) from unconsolidated entities 0 0 0
Gain (loss) on real estate dispositions, net 0 0 0
Income (loss) from continuing operations (628,310) (629,666) (680,059)
Net income (loss) (628,310) (629,666) (680,059)
Total assets 144,068 1,369,127  
Seniors Housing Operating | Operating Segments      
Segment Reporting Information [Line Items]      
Rental income 0 0 0
Total revenues 3,213,250 3,081,863 3,456,869
Property operating expenses 2,529,344 2,326,311 2,417,349
Consolidated net operating income (loss) 683,906 755,552 1,039,520
Depreciation and amortization 593,565 544,462 553,189
Interest expense 39,327 54,901 67,983
General and administrative expenses 0 0 0
Loss (gain) on derivatives and financial instruments, net 0 0 0
Loss (gain) on extinguishment of debt, net (2,628) 12,659 1,614
Provision for loan losses, net 394 671 0
Impairment of assets 22,317 100,741 2,145
Other expenses 27,132 14,265 26,348
Income (loss) from continuing operations before income taxes and other items 3,799 27,853 388,241
Income tax (expense) benefit 0 0 0
Income (loss) from unconsolidated entities (39,225) (33,857) 12,388
Gain (loss) on real estate dispositions, net 6,146 328,249 528,747
Income (loss) from continuing operations (29,280) 322,245 929,376
Net income (loss) (29,280) 322,245 929,376
Total assets 18,851,999 16,044,153  
Triple-net | Operating Segments      
Segment Reporting Information [Line Items]      
Rental income 761,441 733,776 903,798
Total revenues 890,584 801,304 972,643
Property operating expenses 49,462 53,183 53,900
Consolidated net operating income (loss) 841,122 748,121 918,743
Depreciation and amortization 220,699 232,604 232,626
Interest expense 6,376 9,477 12,892
General and administrative expenses 0 0 0
Loss (gain) on derivatives and financial instruments, net (7,333) 11,049 (4,399)
Loss (gain) on extinguishment of debt, net 0 0 0
Provision for loan losses, net 10,339 90,563 18,690
Impairment of assets 26,579 34,867 11,926
Other expenses 4,189 22,923 13,771
Income (loss) from continuing operations before income taxes and other items 580,273 346,638 633,237
Income tax (expense) benefit 0 0 0
Income (loss) from unconsolidated entities 20,687 18,462 22,985
Gain (loss) on real estate dispositions, net 135,881 64,288 218,322
Income (loss) from continuing operations 736,841 429,388 874,544
Net income (loss) 736,841 429,388 874,544
Total assets 9,710,194 8,547,482  
Outpatient Medical | Operating Segments      
Segment Reporting Information [Line Items]      
Rental income 613,254 709,584 684,602
Total revenues 635,289 720,019 687,828
Property operating expenses 186,939 214,948 218,793
Consolidated net operating income (loss) 448,350 505,071 469,035
Depreciation and amortization 223,302 261,371 241,258
Interest expense 17,506 17,579 13,411
General and administrative expenses 0 0 0
Loss (gain) on derivatives and financial instruments, net 0 0 0
Loss (gain) on extinguishment of debt, net (4) 1,046 0
Provision for loan losses, net (3,463) 3,202 0
Impairment of assets 2,211 0 14,062
Other expenses 2,523 8,218 1,788
Income (loss) from continuing operations before income taxes and other items 206,275 213,655 198,516
Income tax (expense) benefit 0 0 0
Income (loss) from unconsolidated entities (4,395) 7,312 7,061
Gain (loss) on real estate dispositions, net 93,348 695,918 972
Income (loss) from continuing operations 295,228 916,885 206,549
Net income (loss) 295,228 916,885 206,549
Total assets 6,204,064 6,522,880  
Resident fees and services      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 3,197,223 3,074,022 3,448,175
Resident fees and services | Non-segment / Corporate      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0 0
Resident fees and services | Seniors Housing Operating | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 3,197,223 3,074,022 3,448,175
Resident fees and services | Triple-net | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0 0
Resident fees and services | Outpatient Medical | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0 0
Interest income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 137,563 69,156 63,830
Interest income | Non-segment / Corporate      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 0 0 0
Interest income | Seniors Housing Operating | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 4,231 618 36
Interest income | Triple-net | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 124,540 62,625 62,599
Interest income | Outpatient Medical | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 8,792 5,913 1,195
Other income      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 32,634 19,429 20,901
Other income | Non-segment / Corporate      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 2,992 2,781 3,966
Other income | Seniors Housing Operating | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 11,796 7,223 8,658
Other income | Triple-net | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer 4,603 4,903 6,246
Other income | Outpatient Medical | Operating Segments      
Segment Reporting Information [Line Items]      
Revenue from contract with customer $ 13,243 $ 4,522 $ 2,031