XML 31 R10.htm IDEA: XBRL DOCUMENT v3.22.0.1
Real Estate Intangibles
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Real Estate Intangibles Real Estate Intangibles 
The following is a summary of our real estate intangibles, excluding those related to ground leases or classified as held for sale, as of the dates indicated (dollars in thousands):
December 31, 2021December 31, 2020
Assets:
In place lease intangibles$1,681,533 $1,406,705 
Above market tenant leases53,964 52,621 
Lease commissions54,131 40,704 
Gross historical cost1,789,628 1,500,030 
Accumulated amortization(1,286,259)(1,177,513)
Net book value$503,369 $322,517 
Weighted-average amortization period in years5.510.5
Liabilities:
Below market tenant leases$74,909 $77,851 
Accumulated amortization(45,291)(40,871)
Net book value$29,618 $36,980 
Weighted-average amortization period in years8.28.3
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
 Year Ended December 31,
 202120202019
Rental income related to (above)/below market tenant leases, net$1,680 $1,710 $508 
Amortization related to in place lease intangibles and lease commissions(115,579)(121,004)(135,047)
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2022$168,534 $7,374 
2023113,105 5,253 
202456,699 3,118 
202522,706 2,588 
202623,009 2,075 
Thereafter119,316 9,210 
Totals$503,369 $29,618