XML 21 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Real Estate Intangibles
9 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Real Estate Intangibles Real Estate Intangibles 
The following is a summary of our real estate intangibles, excluding those related to ground leases or classified as held for sale, as of the dates indicated (dollars in thousands):
 September 30, 2021December 31, 2020
Assets:
In place lease intangibles$1,549,294 $1,406,705 
Above market tenant leases54,542 52,621 
Lease commissions49,579 40,704 
Gross historical cost1,653,415 1,500,030 
Accumulated amortization(1,249,032)(1,177,513)
Net book value$404,383 $322,517 
Weighted-average amortization period in years8.310.5
Liabilities:
Below market tenant leases$75,083 $77,851 
Accumulated amortization(43,484)(40,871)
Net book value$31,599 $36,980 
Weighted-average amortization period in years8.48.3
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Rental income related to (above)/below market tenant leases, net$384 $327 $1,241 $1,252 
Amortization related to in place lease intangibles and lease commissions(32,872)(28,948)(76,083)(98,241)
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2021$36,111 $1,962 
2022112,533 7,311 
202370,483 5,179 
202433,451 3,053 
202523,099 2,524 
Thereafter128,706 11,570 
Total$404,383 $31,599