XML 57 R45.htm IDEA: XBRL DOCUMENT v3.21.2
Real Property Acquisitions and Development - Estimated Fair Value of Allocated Purchase Price of Asset and Liabilities (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Business Acquisition [Line Items]    
Land and land improvements $ 358,155 $ 59,010
Buildings and improvements 2,319,285 304,876
Acquired lease intangibles 159,772 34,633
Right of use assets, net 77,455 0
Total net real estate assets 2,914,667 398,519
Receivables and other assets 9,575 396
Total assets acquired 2,924,242 398,915
Lease liabilities (138,126) 0
Accrued expenses and other liabilities (29,717) (2,714)
Total liabilities acquired (167,843) (2,714)
Noncontrolling interests (21,193) (2,827)
Cash disbursed for acquisitions 2,735,206 393,374
Construction in progress additions 280,371 142,231
Less: Capitalized interest (14,027) (13,234)
Accruals (3,019) (2,298)
Cash disbursed for construction in progress 263,325 126,699
Capital improvements to existing properties 165,691 183,324
Total cash invested in real property, net of cash acquired 3,164,222 703,397
Cash acquired from acquisition 301 580
Seniors Housing Operating    
Business Acquisition [Line Items]    
Land and land improvements 264,706 15,758
Buildings and improvements 1,655,067 132,481
Acquired lease intangibles 142,439 10,810
Right of use assets, net 77,455 0
Total net real estate assets 2,139,667 159,049
Receivables and other assets 6,041 257
Total assets acquired 2,145,708 159,306
Lease liabilities (138,126) 0
Accrued expenses and other liabilities (20,748) (671)
Total liabilities acquired (158,874) (671)
Noncontrolling interests (2,597) (2,827)
Cash disbursed for acquisitions 1,984,237 155,808
Construction in progress additions 190,672 75,617
Less: Capitalized interest (9,658) (7,760)
Accruals 38 (1,376)
Cash disbursed for construction in progress 181,052 66,481
Capital improvements to existing properties 115,115 130,465
Total cash invested in real property, net of cash acquired 2,280,404 352,754
Triple-net    
Business Acquisition [Line Items]    
Land and land improvements 48,099 0
Buildings and improvements 436,828 765
Acquired lease intangibles 0 0
Right of use assets, net 0 0
Total net real estate assets 484,927 765
Receivables and other assets 0 0
Total assets acquired 484,927 765
Lease liabilities 0 0
Accrued expenses and other liabilities (8,703) 0
Total liabilities acquired (8,703) 0
Noncontrolling interests (2,056) 0
Cash disbursed for acquisitions 474,168 765
Construction in progress additions 60,251 33,021
Less: Capitalized interest (2,092) (2,569)
Accruals 0 0
Cash disbursed for construction in progress 58,159 30,452
Capital improvements to existing properties 26,496 5,971
Total cash invested in real property, net of cash acquired 558,823 37,188
Outpatient Medical    
Business Acquisition [Line Items]    
Land and land improvements 45,350 43,252
Buildings and improvements 227,390 171,630
Acquired lease intangibles 17,333 23,823
Right of use assets, net 0 0
Total net real estate assets 290,073 238,705
Receivables and other assets 3,534 139
Total assets acquired 293,607 238,844
Lease liabilities 0 0
Accrued expenses and other liabilities (266) (2,043)
Total liabilities acquired (266) (2,043)
Noncontrolling interests (16,540) 0
Cash disbursed for acquisitions 276,801 236,801
Construction in progress additions 29,448 33,593
Less: Capitalized interest (2,277) (2,905)
Accruals (3,057) (922)
Cash disbursed for construction in progress 24,114 29,766
Capital improvements to existing properties 24,080 46,888
Total cash invested in real property, net of cash acquired $ 324,995 $ 313,455