XML 41 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Real Estate Intangibles (Tables)
9 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Real Estate Intangibles Excluding Those Related to Ground Lease or Classified as Held For Sale
The following is a summary of our real estate intangibles, excluding those related to ground leases or classified as held for sale, as of the dates indicated (dollars in thousands):
 September 30, 2021December 31, 2020
Assets:
In place lease intangibles$1,549,294 $1,406,705 
Above market tenant leases54,542 52,621 
Lease commissions49,579 40,704 
Gross historical cost1,653,415 1,500,030 
Accumulated amortization(1,249,032)(1,177,513)
Net book value$404,383 $322,517 
Weighted-average amortization period in years8.310.5
Liabilities:
Below market tenant leases$75,083 $77,851 
Accumulated amortization(43,484)(40,871)
Net book value$31,599 $36,980 
Weighted-average amortization period in years8.48.3
Summary of Real Estate Intangible Amortization
The following is a summary of real estate intangible amortization income (expense) for the periods presented (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Rental income related to (above)/below market tenant leases, net$384 $327 $1,241 $1,252 
Amortization related to in place lease intangibles and lease commissions(32,872)(28,948)(76,083)(98,241)
Schedule of Future Estimated Aggregate Amortization of Intangible Assets and Liabilities
The future estimated aggregate amortization of intangible assets and liabilities is as follows for the periods presented (in thousands):
 AssetsLiabilities
2021$36,111 $1,962 
2022112,533 7,311 
202370,483 5,179 
202433,451 3,053 
202523,099 2,524 
Thereafter128,706 11,570 
Total$404,383 $31,599