XML 35 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Reporting
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
We invest in seniors housing and health care real estate. We evaluate our business and make resource allocations on our three operating segments: Seniors Housing Operating, Triple-net and Outpatient Medical. Our Seniors Housing Operating properties include seniors apartments, assisted living, independent living/continuing care retirement communities, independent supportive living communities (Canada), care homes with and without nursing (U.K.) and combinations thereof that are owned and/or operated through RIDEA structures (see Note 19). Our Triple-net properties include the property types described above as well as long-term/post-acute care facilities. Under the Triple-net segment, we invest in seniors housing and health care real estate through acquisition and financing of primarily single tenant properties. Properties acquired are primarily leased under triple-net leases and we are not involved in the management of the property. Our Outpatient Medical properties are typically leased to multiple tenants and generally require a certain level of property management by us.
We evaluate performance based upon consolidated NOI of each segment. We define NOI as total revenues, including tenant reimbursements, less property operating expenses. We believe NOI provides investors relevant and useful information as it measures the operating performance of our properties at the property level on an unleveraged basis. We use NOI to make decisions about resource allocations and to assess the property level performance of our properties.  
Non-segment revenue consists mainly of interest income on cash investments recorded in other income. Non-segment assets consist of corporate assets including cash, deferred loan expenses and corporate offices and equipment among others. Non-property specific revenues and expenses are not allocated to individual segments in determining NOI.
The accounting policies of the segments are the same as those described in the summary of significant accounting policies (see Note 2 to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2020). The results of operations for all acquisitions described in Note 3 are included in our consolidated results of operations from the acquisition dates and are components of the appropriate segments. All inter-segment transactions are eliminated.
Summary information for the reportable segments (which excludes unconsolidated entities) is as follows (in thousands): 
Three Months Ended September 30, 2021:Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment / CorporateTotal
Resident fees and services$835,617 $— $— $— $835,617 
Rental income— 200,641 157,343 — 357,984 
Interest income1,135 38,257 472 — 39,864 
Other income2,767 1,087 1,688 790 6,332 
Total revenues839,519 239,985 159,503 790 1,239,797 
Property operating expenses666,610 11,664 48,072 3,054 729,400 
Consolidated net operating income172,909 228,321 111,431 (2,264)510,397 
Depreciation and amortization157,176 54,226 56,352 — 267,754 
Interest expense9,360 1,548 4,811 106,803 122,522 
General and administrative expenses— — — 32,256 32,256 
Loss (gain) on derivatives and financial instruments, net— (8,078)— — (8,078)
Loss (gain) on extinguishment of debt, net— — (5)— (5)
Provision for loan losses, net152 (323)(100)— (271)
Impairment of assets— 1,490 — — 1,490 
Other expenses5,449 (4,248)640 1,734 3,575 
Income (loss) from continuing operations before income taxes and other items772 183,706 49,733 (143,057)91,154 
Income tax (expense) benefit— — — (4,940)(4,940)
Income (loss) from unconsolidated entities(15,810)5,038 (5,060)— (15,832)
Gain (loss) on real estate dispositions, net(615)81,712 38,857 — 119,954 
Income (loss) from continuing operations(15,653)270,456 83,530 (147,997)190,336 
Net income (loss)$(15,653)$270,456 $83,530 $(147,997)$190,336 
Total assets$17,741,955 $9,317,352 $6,247,215 $173,503 $33,480,025 
Three Months Ended September 30, 2020:Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment / CorporateTotal
Resident fees and services$740,956 $— $— $— $740,956 
Rental income— 103,938 171,108 — 275,046 
Interest income113 15,877 760 — 16,750 
Other income996 1,113 836 1,177 4,122 
Total revenues742,065 120,928 172,704 1,177 1,036,874 
Property operating expenses567,704 12,567 52,728 1,718 634,717 
Consolidated net operating income174,361 108,361 119,976 (541)402,157 
Depreciation and amortization133,224 58,157 64,151 — 255,532 
Interest expense12,728 2,070 4,287 105,766 124,851 
General and administrative expenses— — — 31,003 31,003 
Loss (gain) on derivatives and financial instruments, net— 1,395 — — 1,395 
Loss (gain) on extinguishment of debt, net— — — 33,004 33,004 
Provision for loan losses, net86 372 2,399 — 2,857 
Impairment of assets12,778 10,535 — — 23,313 
Other expenses6,488 2,805 

781 1,470 11,544 
Income (loss) from continuing operations before income taxes and other items9,057 33,027 48,358 (171,784)(81,342)
Income tax (expense) benefit— — — (2,003)(2,003)
Income (loss) from unconsolidated entities(7,678)(423)2,120 — (5,981)
Gain (loss) on real estate dispositions, net313,319 (619)171,604 — 484,304 
Income (loss) from continuing operations314,698 31,985 222,082 (173,787)394,978 
Net income (loss)$314,698 $31,985 $222,082 $(173,787)$394,978 
Nine Months Ended September 30, 2021Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment / CorporateTotal
Resident fees and services$2,299,972 $— $— $— $2,299,972 
Rental income— 557,829 457,721 — 1,015,550 
Interest income3,110 86,040 8,741 — 97,891 
Other income5,388 3,539 8,336 2,175 19,438 
Total revenues2,308,470 647,408 474,798 2,175 3,432,851 
Property operating expenses1,804,939 37,132 140,430 6,882 1,989,383 
Consolidated net operating income503,531 610,276 334,368 (4,707)1,443,468 
Depreciation and amortization420,797 165,299 166,969 — 753,065 
Interest expense31,331 5,134 12,733 318,807 368,005 
General and administrative expenses— — — 93,618 93,618 
Loss (gain) on derivatives and financial instruments, net— (6,503)— — (6,503)
Loss (gain) on extinguishment of debt, net(1,537)— (5)52,506 50,964 
Provision for loan losses, net222 10,549 (3,462)— 7,309 
Impairment of assets22,317 24,222 2,211 — 48,750 
Other expenses12,617 4,845 2,450 6,344 26,256 
Income (loss) from continuing operations before income taxes and other items17,784 406,730 153,472 (475,982)102,004 
Income tax (expense) benefit— — — (6,662)(6,662)
Income (loss) from unconsolidated entities(23,514)14,822 (2,067)— (10,759)
Gain (loss) on real estate dispositions, net4,552 126,463 92,687 — 223,702 
Income (loss) from continuing operations(1,178)548,015 244,092 (482,644)308,285 
Net income (loss)$(1,178)$548,015 $244,092 $(482,644)$308,285 

Nine Months Ended September 30, 2020Seniors Housing OperatingTriple-netOutpatient MedicalNon-segment / CorporateTotal
Resident fees and services$2,360,488 $— $— $— $2,360,488 
Rental income— 512,815 548,496 — 1,061,311 
Interest income305 46,068 1,687 — 48,060 
Other income6,050 3,393 2,681 1,968 14,092 
Total revenues2,366,843 562,276 552,864 1,968 3,483,951 
Property operating expenses1,771,088 39,432 165,024 1,718 1,977,262 
Consolidated net operating income595,755 522,844 387,840 250 1,506,689 
Depreciation and amortization419,161 173,989 202,554 — 795,704 
Interest expense43,191 7,668 13,421 328,935 393,215 
General and administrative expenses— — — 100,546 100,546 
Loss (gain) on derivatives and financial
instruments, net
— 10,480 — — 10,480 
Loss (gain) on extinguishment of debt, net(492)— 741 33,004 33,253 
Provision for loan losses, net86 18.69 8,895 — 2,370 18.69 — 11,351 
Impairment of assets91,424 34,867 — — 126,291 
Other expenses13,463 6,818 8,244 8,722 37,247 
Income (loss) from continuing operations before income taxes and other items28,922 280,127 160,510 (470,957)(1,398)
Income tax (expense) benefit— — — (9,678)(9,678)
Income (loss) from unconsolidated entities(25,489)11,776 5,372 — (8,341)
Gain (loss) on real estate dispositions, net327,635 51,166 524,190 — 902,991 
Income (loss) from continuing operations331,068 343,069 690,072 (480,635)883,574 
Net income (loss)$331,068 $343,069 $690,072 $(480,635)$883,574 
Our portfolio of properties and other investments are located in the United States, the United Kingdom and Canada. Revenues and assets are attributed to the country in which the property is physically located. The following is a summary of geographic information for the periods presented (dollars in thousands): 
 Three Months EndedNine Months Ended
 September 30, 2021September 30, 2020September 30, 2021September 30, 2020
Revenues:
Amount(1)
%Amount%
Amount(1)
%Amount%
United States$990,034 79.9 %$819,057 79.0 %$2,709,354 78.9 %$2,820,609 81.0 %
United Kingdom146,308 11.8 %110,281 10.6 %405,938 11.8 %337,601 9.7 %
Canada103,455 8.3 %107,536 10.4 %317,559 9.3 %325,741 9.3 %
Total$1,239,797 100.0 %$1,036,874 100.0 %$3,432,851 100.0 %$3,483,951 100.0 %
 As of
 September 30, 2021December 31, 2020
Assets:Amount%Amount%
United States$27,132,959 81.0 %$26,658,659 82.1 %
United Kingdom3,978,661 11.9 %3,352,549 10.3 %
Canada2,368,405 7.1 %2,472,434 7.6 %
Total$33,480,025 100.0 %$32,483,642 100.0 %
(1) The United States, United Kingdom and Canada represent 74%, 13% and 13% of our resident fees and services revenue for the three and nine month periods ended September 30, 2021, respectively.